SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                      FORM 10-K

            ( X )ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
            SEPTEMBER 27, 2003

            (    )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
            THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION
            PERIOD FROM      TO

                             Commission File No. 0-14616

                               J & J SNACK FOODS CORP.
               (Exact name of registrant as specified in its charter)

                          New Jersey                     22-1935537
            (State or other jurisdiction of         (I.R.S.Employer
              corporation  or organization)       Identification No.)


                       6000 Central Highway                08109
                       Pennsauken, New Jersey              (Zip Code)
            (Address of principal executive offices)

            Registrant's telephone number, including Area Code:  (856)
            665-9533

            Securities Registered Pursuant to Section 12(b) of the Act:
            None

            Securities Registered Pursuant to Section 12(g) of the Act:
            Common Stock, no par value

            Indicate by check mark whether the registrant (1) has filed
            all reports required to be filed by Section 13 or 15(d) of
            the Securities Exchange Act of 1934 during the preceding 12
            months (or such shorter period that the registrant was
            required to file such reports), and (2) has been subject to
            such filing requirements for the past 90 days. Yes  X  No ___

            Indicate by check mark if disclosure of delinquent filers
            pursuant to Item 405 of Regulation S-K is not contained
            herein, and will not be contained, to the best of
            Registrant's knowledge, in definitive proxy or information
            statements incorporated by reference in Part III of this
            Form 10-K or any amendment to this Form 10-K.  Yes X   No ___

            As of December 8, 2003, the latest practicable date,
            8,783,402 shares of the Registrant's common stock were issued
            and outstanding.  The aggregate market value of shares held
            by non-affiliates of the Registrant on such date was
            $244,563,300 based on the last price on that date of $36.08
            per share, which is an average of bid and asked prices.

                         DOCUMENTS INCORPORATED BY REFERENCE

                 The Registrant's 2003 Annual Report to Shareholders
            for the fiscal year ended September 27, 2003 and Proxy
            Statement for its Annual Meeting of Shareholders to be held
            on February 5, 2004 are incorporated herein by reference
            into Parts I, II, III and IV as set forth herein.


                               J & J SNACK FOODS CORP.
                            2003 FORM 10-K ANNUAL REPORT

                                  TABLE OF CONTENTS

                                                                  Page
                                       PART I

            Item 1  Business. . . . . . . . . . . . . . . . .       1
            Item 2  Properties. . . . . . . . . . . . . . . .       9
            Item 3  Legal Proceedings. . . . . . .. . . . . .      10
            Item 4  Submission Of Matters To A Vote Of Security
                    Holders. . . . . . . . . . . . .. . . . .      10

                                       PART II

            Item 5  Market For Registrant's Common Equity And
                    Related Stockholder Matters. . . . . . . .     11
            Item 6  Selected Financial Data. . . . . . . . . .     11
            Item 7  Management's Discussion And Analysis Of
                    Financial Condition And Results Of Operations  11
            Item 7a Quantitative And Qualitative Disclosures
                    About Market Risk. . . . . . . . . . . . .     12
            Item 8  Financial Statements And Supplementary Data    12
            Item 9  Changes In And Disagreements With Accountants
                    On Accounting And Financial Disclosure . .     13
            Item 9A Controls and Procedures. . . . . . . . . .     13

                                      PART III

            Item 10 Directors And Executive Officers Of The
                    Registrant . . . . . . . . . . . . . . . .     14
            Item 11 Executive Compensation . . . . . . . . . .     14
            Item 12 Security Ownership Of Certain Beneficial
                    Owners And Management. . . . . . . . . . .     15
            Item 13 Certain Relationships And Related Transactions 16
            Item 14 Principal Accounting Fees and Services . .     16

                                       PART IV

            Item 15 Exhibits, Financial Statement Schedules And
                    Reports On Form 8-K. . . . . . . . . . . .     16





                                       Part I
            Item 1. Business

            General

                 J & J Snack Foods Corp. (the ''Company'' or ''J & J'')
            manufactures nutritional snack foods and distributes frozen
            beverages which it markets nationally to the food service
            and retail supermarket industries.  Its principal snack
            food products are soft pretzels marketed primarily under
            the brand name SUPERPRETZEL and frozen juice treats and
            desserts marketed primarily under the LUIGI'S, ICEE, BARQ'S*,
            CHILL, and MINUTE MAID**  brand names. J & J
            believes it is the largest manufacturer of soft pretzels in
            the United States, Mexico and Canada.  Other snack food
            products include churros (an Hispanic pastry), funnel cake,
            popcorn and bakery products. The Company's principal frozen
            beverage product is the ICEE brand frozen carbonated
            beverage.

                 The Company's Food Service and Frozen Beverages sales
            are made primarily to food service customers including
            snack bar and food stand locations in leading chain,
            department, discount, warehouse club and convenience
            stores; malls and shopping centers; fast food outlets;
            stadiums and sports arenas; leisure and theme parks; movie
            theatres; independent retailers; and schools, colleges and
            other institutions.  The Company's retail supermarket
            customers are primarily supermarket chains.  The Company's
            restaurant group sells direct to the public through its
            chains of specialty snack food retail outlets, BAVARIAN
            PRETZEL BAKERY and PRETZEL GOURMET, located primarily in
            the Mid-Atlantic States.

                 The Company was incorporated in 1971 under the laws of
            the State of New Jersey.

                 The Company operates in four business segments: Food
            Service, Retail Supermarkets, The Restaurant Group and
            Frozen Beverages.  These segments are described below.

                 The Chief Operating Decision Maker for Food Service,
            Retail Supermarkets and The Restaurant Group and the Chief
            Operating Decision Maker for Frozen Beverages monthly
            review and evaluate operating income and sales in order to
            assess performance and allocate resources to each
            individual segment.  In addition, the Chief Operating
            Decision Makers review and evaluate depreciation, capital
            spending and assets of each segment on a quarterly basis to
            monitor cash flow and asset needs of each segment.

                                          1

            *  BARQ'S is a registered trademark of Barq's Inc.
            ** Minute Made is a registered trademark of the Coca-Cola
               Company.


            Food Service

                 The primary products sold by the food service segment
            are soft pretzels, frozen juice treats and desserts,
            churros and baked goods.  Our customers in the food service
            industry include snack bars and food stands in chain,
            department and discount stores; malls and shopping centers;
            fast food outlets; stadiums and sports arenas; leisure and
            theme parks; convenience stores; movie theatres; warehouse
            club stores; schools, colleges and other institutions.
            Within the food service industry, our products are
            purchased by the consumer primarily for consumption at the
            point-of-sale.

            Retail Supermarkets

                 The primary products sold to the retail supermarket
            industry are soft pretzel products - including
            SUPERPRETZEL, frozen juice treats and desserts including
            LUIGI's Real Italian Ice, MINUTE MAID Juice Bars and Soft
            Frozen Lemonade and ICEE Squeeze Up Tubes and TIO PEPE'S
            Churros.  Within the retail supermarket industry, our
            frozen and prepackaged products are purchased by the
            consumer for consumption at home.

            The Restaurant Group

                 We sell direct to the public through our Restaurant
            Group, which operates BAVARIAN PRETZEL BAKERY and PRETZEL
            GOURMET, our chain of specialty snack food retail outlets.

            Frozen Beverages

                 We sell frozen beverages to the food service industry
            primarily under the names ICEE and ARCTIC BLAST in the
            United States, Mexico and Canada.

            Products

            Soft Pretzels

                 The Company's soft pretzels are sold under many brand
            names; some of which are: SUPERPRETZEL, PRETZEL FILLERS,
            PRETZELFILS, GOURMET TWISTS, MR. TWISTER, SOFT PRETZEL
            BITES, SOFTSTIX, SOFT PRETZEL BUNS, HOT KNOTS, DUTCH TWIST,
            TEXAS TWIST and SANDWICH TWIST and; to a lesser extent,
            under private labels. Soft pretzels are sold in the Food
            Service, Retail Supermarket and The Restaurant Group
            segments. Soft pretzel sales amounted to 27% and 25% of the
            Company's revenue in fiscals 2003 and 2002, respectively.

                 The Company's soft pretzels qualify under USDA
            regulations as the nutritional equivalent of bread for

                                          2


            purposes of the USDA school lunch program, thereby enabling
            a participating school to obtain partial reimbursement of
            the cost of the Company's soft pretzels from the USDA.

                 The Company's soft pretzels are manufactured according
            to a proprietary formula.  Soft pretzels, ranging in size
            from one to ten ounces in weight, are shaped and formed by
            the Company's proprietary twister machines.  These soft
            pretzel tying machines are automated, high speed machines
            for twisting dough into the traditional pretzel shape.
            Additionally, we make soft pretzels which are extruded or
            shaped by hand.  Soft pretzels, after processing, are
            primarily quick-frozen in either raw or baked form and
            packaged for delivery.

                 The Company's principal marketing program in the Food
            Service segment includes supplying ovens, mobile
            merchandisers, display cases, warmers and similar
            merchandising equipment to the retailer to prepare and
            promote the sale of soft pretzels.  Some of this equipment
            is proprietary, including combination warmer and display
            cases that reconstitute frozen soft pretzels while
            displaying them, thus eliminating the need for an oven.
            The Company retains ownership of the equipment placed in
            customer locations and, as a result, customers are not
            required to make an investment in equipment.

            Frozen Juice Treats and Desserts

                 The Company's frozen juice treats and desserts are
            marketed under the LUIGI'S, ICEE, BARQ'S, MINUTE MAID,
            SHAPE-UPS, CHILL and MAMA TISH'S brand names. Frozen juice
            treats and desserts are sold in the Food Service and Retail
            Supermarkets segments. Frozen juice treat and dessert sales
            were 17% and 18% of the Company's revenue in fiscal years
            2003 and 2002, respectively.

                 The Company's SHAPE-UPS and MINUTE MAID frozen juice
            and fruit bars are manufactured from an apple juice base to
            which water, sweeteners, coloring (in some cases) and
            flavorings are added.  The juice bars contain two to three
            ounces of apple or pear juice and the minimum daily
            requirement of vitamin C, and qualify as reimbursable items
            under the USDA school lunch program.  The juice bars are
            produced in various flavors and are packaged in a sealed
            push-up paper container referred to as the Milliken M-pak,
            which the Company believes has certain sanitary and safety
            advantages.

                 LUIGI'S Real Italian Ice and MAMA TISH'S Italian Ice
            and Sorbets are manufactured from water, sweeteners and
            fruit juice concentrates in various flavors and are
            packaged

                                          3



            in plastic cups and in squeeze up tubes.

                 ICEE Squeeze Tubes are designed to capture the
            carbonated frozen taste of a traditional ICEE drink. They
            are packaged in three and four ounce squeeze up tubes.

                 MINUTE MAID soft frozen lemonade and fruit and cream
            swirl are packaged in squeeze up tubes and cups.

            Churros

                 The Company's frozen churros are sold primarily under
            the TIO PEPE'S brand name. Churros are sold to the Food
            Service and Retail Supermarkets segments. Churro sales were
            4% of the Company's sales in both fiscals 2003 and 2002,
            respectively.  Churros are Hispanic donuts in stick form
            which the Company produces in several sizes according to a
            proprietary formula.  The churros are deep fried, frozen
            and packaged.  At food service point-of-sale they are
            reheated and topped with a cinnamon sugar mixture.  The
            Company also sells fruit and creme filled churros.  The
            Company supplies churro merchandising equipment similar to
            that used for its soft pretzels.

            Bakery Products

                 The Company's bakery products are marketed under the
            MRS. GOODCOOKIE, CAMDEN CREEK BAKERY and PRETZEL COOKIE
            brand names, and under private labels.  Bakery products
            include primarily cookies, muffins and donuts. Bakery
            products are sold to the Food Service segment.  Bakery
            products sales amounted to 18% of the Company's sales in
            fiscals 2003 and 2002.

            Frozen Beverages

                 The Company markets frozen beverages primarily under
            the names ICEE and ARCTIC BLAST in the United States,
            Mexico and Canada.  Additional frozen beverages are ICEE
            SLUSH, JAVA FREEZE and CALIFORNIA NATURAL.  Frozen
            beverages are sold in the Food Service, The Restaurant
            Group and Frozen Beverages segments.  Frozen beverage sales
            amounted to 25% of revenue in fiscal 2003 and 26% of
            revenue in fiscal 2002.

                 Under the Company's principle marketing program, it
            installs frozen beverage dispensers at customer locations
            and thereafter services the machines, arranges to supply
            customers with ingredients required for production of the
            frozen beverages, and supports customer retail sales
            efforts with in-store promotions and point-of-sale
            materials.  In most cases, the Company retains ownership of
            its dispensers and, as a result, customers are not required
            to make an

                                          4



            investment in equipment or arrange for the ingredients and
            supplies necessary to produce and market the frozen
            beverages.  In fiscal 1999 the Company began providing
            installation and maintenance service only to a large quick
            service restaurant and others, which resulted in the
            increase of customer owned beverage dispensers beginning in
            1999. The Company also provides managed service and sells
            equipment in its Frozen Beverages segment.

                 Each new customer location requires a frozen beverage
            dispenser supplied by the Company or by the customer.
            Company supplied frozen carbonated dispensers are purchased
            from outside vendors, built new or rebuilt by the Company
            at an approximate cost of $6,000 each.

                 The Company provides managed service and/or products
            to approximately 41,000 Company owned and customer owned
            dispensers.

                 The Company has the rights to market and distribute
            frozen beverages under the name ICEE to all the Continental
            United States, except for portions of eleven states.

            Other Products

                 Other products sold by the Company include soft
            drinks, funnel cakes sold under the FUNNEL CAKE FACTORY
            brand name, popcorn sold under the AIRPOPT brand name and
            smaller amounts of various other food products.  These
            products are sold in the Food Service, The Restaurant Group
            and Frozen Beverages segments.

            Customers

                 The Company sells its products to two principal
            customer groups: food service and retail supermarkets.  The
            primary products sold to the food service group are soft
            pretzels, frozen beverages, frozen juice treats and
            desserts, churros and baked goods.  The primary products
            sold to the retail supermarket industry are soft pretzels
            and frozen juice treats and desserts.  Additionally, the
            Company sells soft pretzels, frozen beverages and various
            other food products direct to the public through its
            restaurant group, which operates BAVARIAN PRETZEL BAKERY
            and PRETZEL GOURMET, our chain of specialty snack food
            retail outlets.

                 The Food Service, The Restaurant Group and the Frozen
            Beverages segments sell primarily to the food service
            industry.  The Retail Supermarkets segment sells to the
            retail supermarket industry.


                                          5


                 The Company's customers in the food service industry
            include snack bars and food stands in chain, department and
            mass merchandising stores such as Kmart, Wal-Mart and
            Target; malls and shopping centers; fast food outlets; The
            Company's customers in the food service industry include
            snack bars and food stands in chain, department and
            stadiums and sports arenas; leisure and theme parks such as
            Disneyland, Walt Disney World, Universal Studios, Sea
            World, Six Flags, Hershey Park and Busch Gardens;
            convenience stores such as 7-Eleven, Circle K, AM/PM and
            Wawa; movie theatres; warehouse club stores such as Sam's
            Club, Costco and B.J.'s; schools, colleges and other
            institutions; and independent retailers such as Mrs.
            Fields.  Food service concessionaires purchasing soft
            pretzels and other products from the Company for use in
            sports arenas and for institutional meal services include
            ARAMARK, Sodexho and Delaware North.  Machines and machine
            parts are sold to other food and beverage companies.
            Within the food service industry, the Company's products
            are purchased by the consumer primarily for consumption at
            the point-of-sale.

                 Sales to certain of our chain, department and mass
            merchandising customers decreased in 2002 and are expected
            to decline further in 2003 as a result of store closings
            and other factors affecting their operations.

                 The Company sells its products to over 90% of
            supermarkets in the United States.  Products sold to retail
            supermarket customers are primarily soft pretzel products,
            including SUPERPRETZEL, LUIGI'S Real Italian Ice, MINUTE
            MAID Juice Bars and Soft Frozen Lemonade, ICEE Squeeze Up
            Tubes and TIO PEPE'S churros.  Within the retail
            supermarket industry, the Company's frozen and prepackaged
            products are purchased by the consumer for consumption at
            home.

            Marketing and Distribution

                 The Company has developed a national marketing program
            for its products.  For Food Service and Frozen Beverages
            segments' customers, this marketing program includes
            providing ovens, mobile merchandisers, display cases,
            warmers, frozen beverage dispensers and other merchandising
            equipment for the individual customer's requirements and
            point-of-sale materials as well as participating in trade
            shows and in-store demonstrations.  The Company's ongoing
            advertising and promotional campaigns for its Retail
            Supermarket segment's products include trade shows,
            newspaper advertisements with coupons, in-store
            demonstrations, billboards and, periodically, television
            advertisements.

                 The Company develops and introduces new products on a

                                          6



            routine basis.  The Company evaluates the success of new
            product introductions on the basis of sales levels, which
            are reviewed no less frequently than monthly by the
            Company's Chief Operating Decision Makers.

                 The Company's products are sold through a network of
            about 150 food brokers and over 1,000 independent sales
            distributors and the Company's own direct sales force.  For
            its snack food products, the Company maintains warehouse
            and distribution facilities in Pennsauken, Bellmawr and
            Bridgeport, New Jersey; Vernon (Los Angeles), California;
            Scranton, Pittsburgh, Hatfield and Lancaster, Pennsylvania;
            Carrollton (Dallas), Texas; and Solon, Ohio.  Frozen
            beverages are distributed from 89 Company managed warehouse
            and distribution facilities located in 42 states, Mexico
            and Canada which allow the Company to directly service its
            customers in the surrounding areas.  The Company's products
            are shipped in refrigerated and other vehicles from the
            Company's manufacturing and warehouse facilities on a fleet
            of Company operated tractor-trailers, trucks and vans, as
            well as by independent carriers.

            Seasonality

                 The Company's sales are seasonal because frozen
            beverage sales and frozen juice treats and desserts sales
            are generally higher during the warmer months and sales of
            the Company's retail stores are generally higher in the
            Company's first quarter during the holiday shopping season.

            Trademarks and Patents

                 The Company has numerous trademarks, the most
            important of which are SUPERPRETZEL, DUTCH TWIST, TEXAS
            TWIST, MR. TWISTER, SOFT PRETZEL BITES, SOFTSTIX and
            PRETZEL FILLERS for its pretzels products; FROSTAR, SHAPE-
            UPS, MAZZONE'S, MAMA TISH'S and LUIGI'S for its frozen
            juice treats and desserts; TIO PEPE'S for its churros;
            ARCTIC BLAST for its frozen beverages; FUNNEL CAKE FACTORY
            for its funnel cake products, and MRS. GOODCOOKIE and
            CAMDEN CREEK for its bakery products.  The trademarks, when
            renewed and continuously used, have an indefinite term and
            are considered important to the Company as a means of
            identifying its products.

                 The Company markets frozen beverages under the
            trademark ICEE in all of the continental United States,
            except for portions of eleven states, and in Mexico and
            Canada. Additionally, the Company has the international
            rights to the trademark ICEE.


                                          7



                 The Company has numerous patents related to the
            manufacturing and marketing of its product.

            Supplies

                 The Company's manufactured products are produced from
            raw materials which are readily available from numerous
            sources.  With the exception of the Company's soft pretzel
            twisting equipment and funnel cake production equipment,
            which are made for J & J by independent third parties, and
            certain specialized packaging equipment, the Company's
            manufacturing equipment is readily available from various
            sources.  Syrup for frozen beverages is purchased from The
            Coca-Cola Company, the Pepsi Cola Company, and Western
            Syrup Company.  Cups, straws and lids are readily available
            from various suppliers.  Parts for frozen beverage
            dispensing machines are manufactured internally and
            purchased from other sources.  Frozen beverage dispensers
            are purchased primarily from IMI Cornelius, Inc.

            Competition

                 Snack food and bakery products markets are highly
            competitive.  The Company's principal products compete
            against similar and different food products manufactured
            and sold by numerous other companies, some of which are
            substantially larger and have greater resources than the
            Company.  As the soft pretzel, frozen juice treat and
            dessert, bakery products and related markets grow,
            additional competitors and new competing products may enter
            the markets.  Competitive factors in these markets include
            product quality, customer service, taste, price, identity
            and brand name awareness, method of distribution and sales
            promotions.

                 The Company believes it is the only national
            distributor of soft pretzels.  However, there are numerous
            regional and local manufacturers of food service and retail
            supermarket soft pretzels.  Competition is also increasing
            in that there are several chains of retail pretzel stores
            that have aggressively expanded over the past several
            years.  These chains compete with the Company's products.

                 In Frozen Beverages the Company competes directly with
            other frozen beverage companies.  These include several
            companies which have the right to use the ICEE name in
            portions of eleven states.  There are many other regional
            frozen beverage competitors throughout the country and one
            large retail chain which uses its own frozen beverage
            brand.

                 The Company competes with large soft drink

                                          8


            manufacturers for counter and floor space for its frozen
            beverage dispensing machines at retail locations and with
            products which are more widely known than the ICEE and
            ARCTIC BLAST frozen beverages.

                 The Company competes with a number of other companies
            in the frozen juice treat and dessert and bakery products
            markets.

            Employees

                 The Company has approximately 2,300 full and part time
            employees as of September 27, 2003.  Certain production and
            distribution employees at the Pennsauken, New Jersey plant
            are covered by a collective bargaining agreement which
            expires in September 2005.  The Company considers its
            employee relations to be good.

            Item 2. Properties

                 The Company's primary east coast manufacturing
            facility is located in Pennsauken, New Jersey in a 70,000
            square foot building on a two acre lot.  Soft pretzels are
            manufactured at this Company-owned facility which also
            serves as the Company's corporate headquarters.  This
            facility operates at approximately 80-90% of capacity.  The
            Company leases a 101,200 square foot building adjacent to
            its manufacturing facility in Pennsauken, New Jersey
            through March 2012.  The Company has constructed a large
            freezer within this facility for warehousing and
            distribution purposes.  The warehouse has a utilization
            rate of 80-90% depending on product demand.  The Company
            also leases, through September 2011, 16,000 square feet of
            office and warehouse space located next to the Pennsauken,
            New Jersey plant.

                 The Company owns a 150,000 square foot building on
            eight acres in Bellmawr, New Jersey.  Approximately 30% of
            the facility is leased to a third party.  The remainder is
            used by the Company to manufacture some of its products
            including funnel cake, pretzels, churros and cookies.

                 The Company's primary west coast manufacturing
            facility is located in Vernon (Los Angeles), California.
            It consists of a 137,000 square foot facility in which soft
            pretzels, churros and various lines of baked goods are
            produced and warehoused.  Included in the 137,000 square
            foot facility is a 30,000 square foot freezer used for
            warehousing and distribution purposes which was constructed
            in 1996.  The facility is leased through November 2017.
            The Company leases an additional 45,000 square feet of
            office and warehouse space, adjacent to its manufacturing
            facility,

                                          9



            through November 2017.  The manufacturing facility operates
            at approximately 60% of capacity.

                 The Company owns a 52,700 square foot building located
            on five acres in Chicago Heights, Illinois which is
            presently for sale or lease.

                 The Company owns a 46,000 square foot frozen juice
            treat and dessert manufacturing facility located on three
            acres in Scranton, Pennsylvania.  The facility, which was
            expanded from 26,000 square feet in 1998, operates at
            approximately 60% of capacity.

                 The Company leases a 29,635 square foot soft pretzel
            manufacturing facility located in Hatfield, Pennsylvania.
            The lease runs through June 2017.  The facility operates at
            approximately 70% of capacity.

                 The Company leases a 19,200 square foot soft pretzel
            manufacturing facility located in Carrollton, Texas.  The
            lease runs through April 2004.  The facility operates at
            less than 50% of capacity.

                 The Company's fresh bakery products manufacturing
            facility offices are located in Bridgeport, New Jersey in
            two buildings totaling 94,320 square feet.  The buildings
            are leased through December 2011.  The manufacturing
            facility operates at approximately 50% of capacity.

                 The Company's Bavarian Pretzel Bakery headquarters and
            warehouse and distribution facilities are located in a
            11,000 square foot owned building in Lancaster,
            Pennsylvania.

                 The Company also leases approximately 100 warehouse
            and distribution facilities in 42 states, Mexico and
            Canada.

            Item 3. Legal Proceedings

                 The Company has no material pending legal proceedings,
            other than ordinary routine litigation incidental to the
            business, to which the Company or any of its subsidiaries
            is a party or of which any of their property is subject.

            Item 4. Submission Of Matters To A Vote Of Security Holders

                 There were no matters submitted to a vote of the
            security holders during the quarter ended September 27,
            2003.



                                         10



                                       PART II

            Item 5. Market For Registrant's Common Equity And Related
                     Stockholder Matters

                 The Company's common stock is traded on the over-the-
            counter market on the NASDAQ National Market System under
            the symbol ''JJSF.''  The following table sets forth the high
            and low final sale price quotations as reported by NASDAQ
            for the common stock for each quarter of the years ended
            September 27, 2003 and September 28, 2002.

                                                    High      Low
              Fiscal 2002
              First quarter                       $26.25    $18.10
              Second quarter                       40.40     23.22
              Third quarter                        45.15     32.42
              Fourth quarter                       44.97     34.85

              Fiscal 2003
              First quarter                       $40.25    $30.27
              Second quarter                       37.85     25.31
              Third quarter                        34.00     28.65
              Fourth quarter                       37.67     29.33

                 On December 8, 2003, there were 8,783,402 shares of
            common stock outstanding.  Those shares were held by
            approximately 2,200 beneficial shareholders and
            shareholders of record.

                 The Company has never paid a cash dividend on its
            common stock and does not anticipate paying cash dividends
            in the foreseeable future.

                 For information on the Company's Equity Compensation
            Plans, please see Item 12 herein.

            Item 6. Selected Financial Data

                 The information set forth under the caption ''Financial
            Highlights'' of the 2003 Annual Report to Shareholders is
            incorporated herein by reference.

            Item 7. Management's Discussion And Analysis Of Financial
                    Condition And Results Of Operations

                 The information set forth under the caption
            ''Management's Discussion and Analysis of Financial
            Condition and Results of Operations'' of the 2003 Annual
            Report to Shareholders is incorporated herein by reference.

                                         11



            Item 7a. Quantitative And Qualitative Disclosures About
                     Market Risk

                 The following is the Company's quantitative and
            qualitative analysis of its financial market risk:

            Interest Rate Sensitivity

                 The Company has in the past entered into interest rate
            swaps to limit its exposure to interest rate risk and may
            continue to do so in the future if the Board of Directors
            feels that such non-trading purpose is in the best interest
            of the Company and its shareholders.  As of September 27,
            2003, the Company had no interest rate swap contracts.

            Interest Rate Risk

               At September 27, 2003, the Company had no long-term debt
            obligations.

               The Company's most significant raw material requirements
            include flour, shortening, corn syrup, chocolate, and
            macadamia nuts.  The Company attempts to minimize the
            effect of future price fluctuations related to the purchase
            of raw materials primarily through forward purchasing to
            cover future manufacturing requirements, generally for
            periods from 1 to 24 months.  Futures contracts are not
            used in combination with forward purchasing of these raw
            materials.  The Company's procurement practices are
            intended to reduce the risk of future price increases, but
            also may potentially limit the ability to benefit from
            possible price decreases.

            Foreign Exchange Rate Risk

               The Company has not entered into any forward exchange
            contracts to hedge its foreign currency rate risk as of
            September 27, 2003 because it does not believe its foreign
            exchange exposure is significant.

            Item 8. Financial Statements And Supplementary Data

               The following consolidated financial statements of the
            Company set forth in the 2003 Annual Report to Shareholders
            are incorporated herein by reference:

                Consolidated Balance Sheets as of September 27, 2003 and
                  September 28, 2002

                Consolidated Statements of Earnings for the fiscal years
                  ended September 27, 2003, September 28, 2002 and
                  September 29, 2001

                                         12



                Consolidated Statement of Stockholders' Equity for the
                  three fiscal years ended September 27, 2003

                Consolidated Statements of Cash Flows for the fiscal
                  years ended September 27, 2003, September 28, 2002
                  and September 29, 2001

               Notes to Consolidated Financial Statements

               Report of Independent Certified Public Accounts

            Item 9. Changes In And Disagreements With Accountants On
                    Accounting And Financial Disclosure

               None.

            Item 9A.  Controls and Procedures

                      Quarterly evaluation of the Company's Disclosure
            and Internal Controls.  The Company evaluated (i) the
            effectiveness of the design and operation of its disclosure
            controls and procedures (the ''Disclosure Controls'') as of
            the end of the period covered by this Form 10-K and (ii)
            any changes in internal controls over financial reporting
            that occurred during the last quarter of its fiscal year.
            This evaluation (''Controls Evaluation'') was done under the
            supervision and with the participation of management,
            including the Chief Executive Officer (''CEO'') and Chief
            Financial Officer (''CFO'').

                      Limitations on the Effectiveness of Controls.  A
            control system, no matter how well conceived and operated,
            can provide only reasonable, not absolute, assurance that
            the objectives of the control system are met.  Further, the
            design of a control system must reflect the fact that there
            are resource constraints, and the benefits of controls must
            be considered relative to their costs.  Because of the
            inherent limitations in all control systems, no evaluation
            of controls can provide absolute assurance that all control
            issues and instances of fraud, if any, within the Company
            have been detected.  Because of the inherent limitations in
            a cost effective control system, misstatements due to error
            or fraud may occur and not be detected.  The Company
            conducts periodic evaluations of its internal controls to
            enhance, where necessary, its procedures and controls.

                      Conclusions.  Based upon the Controls Evaluation,
            the CEO and CFO have concluded that the Disclosure Controls
            are effective in reaching a reasonable level of assurance
            that management is timely alerted to material information
            relating to the Company during the period when its periodic
            reports are being prepared.  In accord with the U.S.
            Securities and Exchange Commission's requirements, the CEO

                                         13



            and CFO conducted an evaluation of the Company's internal
            control over financial reporting (the ''Internal Controls'')
            to determine whether there have been any changes in
            Internal Controls that occurred during the quarter which
            have materially affected or which are reasonable likely to
            materially affect Internal Controls.  Based on this
            evaluation, there have been no such changes in Internal
            Controls during the quarter covered by this report.

                                      PART III

            Item 10. Directors And Executive Officers Of The Registrant

               Portions of the information concerning directors,
            appearing under the captions ''Information Concerning
            Nominees For Election To Board'' and ''Information Concerning
            Continuing Directors And Executive Officers'' in the
            Company's Proxy Statement filed with the Securities and
            Exchange Commission in connection with the Annual Meeting
            of Shareholders to be held on February 5, 2004, is
            incorporated herein by reference.

               The Company has adopted a Code of Ethics pursuant to
            Section 406 of the Sarbanes-Oxley Act of 2002, which
            applies to the Company's principal executive officer,
            principal financial officer, principal accounting officer
            or controller, or persons performing similar functions and
            other designated officers and employees.

            Item 11. Executive Compensation

                 Information concerning executive compensation
            appearing in the Company's Proxy Statement under the
            caption ''Management Remuneraton'' is incorporated herein by
            reference.

                 The following is a list of the executive officers of
            the Company and their principal past occupations or
            employment.  All such persons serve at the pleasure of the
            Board of Directors and have been elected to serve until the
            Annual Meeting of Shareholders on February 5, 2004 or until
            their successors are duly elected.










                                         14



                 Name            Age               Position

            Gerald B. Shreiber   62      Chairman of the Board,
                                         President, Chief Executive
                                         Officer and Director
            Dennis G. Moore      48      Senior Vice President, Chief
                                         Financial Officer, Secretary,
                                         Treasurer and Director
            Robert M. Radano     54      Senior Vice President,
                                         Sales, Chief Operating
                                         Officer and Director
            Dan Fachner          43      President of The ICEE Company
                                         Subsidiary
            Michael Karaban      57      Senior Vice President, Marketing

                 Gerald B. Shreiber is the founder of the Company and
            has served as its Chairman of the Board, President, and
            Chief Executive Officer since its inception in 1971.  His
            term as a director expires in 2005.

                 Dennis G. Moore joined the Company in 1984.  He served
            in various controllership functions prior to becoming the
            Chief Financial Officer in June 1992.  His term as a
            director expires in 2007.

                 Robert M. Radano joined the Company in 1972 and in May
            1996 was named Chief Operating Officer of the Company.
            Prior to becoming Chief Operating Officer, he was Senior
            Vice President, Sales responsible for national food service
            sales of J & J.  His term as a director expires in 2006.

                 Dan Fachner has been an employee of ICEE-USA Corp.,
            which was acquired by the Company in May 1987, since 1979
            He was named Senior Vice President of The ICEE Company in
            April 1994 and became President in May 1997.

                 Michael Karaban has been an employee of the Company in
            charge of its marketing department since 1990 and in
            February 2002 was elected Senior Vice President, Marketing.

            Item 12. Security Ownership Of Certain Beneficial Owners And
                   Management

               Information concerning the security ownership of certain
            beneficial owners and management appearing in the Company's
            Proxy Statement under the caption ''Principal Shareholders''
            is incorporated herein by reference.

               The following table details information regarding the
            Company's existing equity compensation plans as of
            September 27, 2003.

                                         15




                             (a)            (b)            (c)
                                                         Number of
                                                         securities
                                                         remaining
                           Number of      Weighted-      available for
                           securities to  average        future
                           be issued      exercise       issuance
            Plan Category  upon exercise  price of       under equity
                           of             outstanding    compensation
                           outstanding    options,       plans
                           options,       warrants and   (excluding
                           warrants and   rights         securities
                           rights                        reflected in
                                                         column (a))

            Equity
            compensation
            plans          924,629        20.98          612,000
            approved by
            security
            holders

            Equity
            compensation
            plans not        -             -               -
            approved by
            security
            holders

            Total          924,629        20.98          612,000

            Item 13. Certain Relationships And Related Transactions

               None to Report.

            Item 14. Principal Accounting Fees and Services

               Information concerning the Principal Accounting Fees and
            Services in the Company's Proxy Statement for the 2003
            Annual Meeting of Stockholders is incorporated herein by
            reference.

                                       PART IV

            Item 15. Exhibits, Financial Statement Schedules And
                   Reports On Form 8-K

               (a) Financial Statements

                  The following are incorporated by reference in Part
            II of this report:

               Report of Independent Certified Public Accountants
               Consolidated Balance Sheets as of September 27, 2003 and
                 September 28, 2002

                                         16



               Consolidated Statements of Earnings for the fiscal years
                  ended September 27, 2003,September 28, 2002 and
                  September 29, 2001

               Consolidated Statement of Stockholders' Equity for the
                 three fiscal years ended September 27, 2003

               Consolidated Statements of Cash Flows for the fiscal
                  years ended September 27, 2003, September 28, 2002
                  and September 29, 2001

               Notes to Consolidated Financial Statements

               Financial Statement Schedule

                  The following are included in Part IV of this
               report:
                                                               Page
                  Report of Independent Certified Public
                     Accounts on Schedule                        25
                  Schedule:
                     II.  Value and Qualifying Accounts          26

               All other schedules are omitted either because they are
            not applicable or because the information required is
            contained in the financial statements or notes thereto.

            Exhibits

               3.1   Amended and Restated Certificate of Incorporation
                     filed February 28, 1990. (Incorporated by reference
                     from the Company's Form 10-Q dated May 4, 1990.)

               3.2   Amended and Restated Bylaws adopted May 15, 1990.
                     (Incorporated by reference from the Company's Form
                     10-Q dated August 3, 1990.)

               4.3   Loan Agreement dated as of December 4, 2001 by and
                     among J & J Snack Foods Corp. and Certain of its
                     Subsidiaries and Citizens Bank of Pennsylvania, as
                     Agent. (Incorporated by reference from the
                     Company's Form 10-K dated December 21, 2001.)

               10.1  Proprietary Exclusive Manufacturing Agreement dated
                     July 17, 1984 between J & J Snack Foods Corp. and
                     Wisco Industries, Inc. (Incorporated by reference
                     from the Company's Form S-1 dated February 4, 1986,
                     file no. 33-2296).

                10.2*J & J Snack Foods Corp. Stock Option Plan.
                     (Incorporated by reference from the Company's
                     Definitive Proxy Statement dated December 19,
                     2002.)


                                       17



               10.3*  J & J Snack Foods Corp. 401(k) Profit Sharing
                      Plan, As Amended, Effective January 1, 1989.
                      (Incorporated by reference from the Company's 10-
                      K dated December 18, 1992.)

               10.4*  First, Second and Third Amendments to the J & J
                      Snack Foods Corp. 401(k) Profit Sharing Plan.
                      (Incorporated by reference from the Company's 10-K
                      dated December 19, 1996.)

               10.6   Lease dated September 24, 1991 between J & J
                      Snack Foods Corp. of New Jersey and A & H Bloom
                      Construction Co. for the 101,200 square foot
                      building next to the Company's manufacturing
                      facility in Pennsauken, New Jersey. (Incorporated
                      by reference form the Company's Form 10-K dated
                      December 17, 1991.)

               10.7   Lease dated August 29, 1995 between J & J Snack
                      Foods Corp. and 5353 Downey Associated Ltd. for
                      the lease of the Vernon, CA facility.
                      (Incorporated by reference from the Company's
                      Form 10-K dated December 21, 1995.)

               10.8*  J & J Snack Foods Corp. Employee Stock Purchase
                      plan (Incorporated by reference from the
                      Company's Form S-8 dated May 16, 1996).

               10.11  Amendment No. 1 to Lease dated August 29, 1995
                      between J & J Snack Foods Corp. and 5353 Downey
                      Associated Ltd. for the lease of the Vernon, CA
                      facility. (Incorporated by reference from the
                      Company's Form 10-K dated December 18, 2002).

               10.12* Fourth and Fifth Amendments to the J & J Snack
                      Foods Corp. 401(k) Profit Sharing Plan.
                      (Incorporated by reference from the Company's
                      Form 10-K dated December 18, 2002).

               13.1   Company's 2003 Annual Report to Shareholders
                      (except for the captions and information thereof
                      expressly incorporated by reference in this Form
                      10-K, the Annual Report to Shareholders is
                      provided solely for the information of the
                      Securities and Exchange Commission and is not
                      deemed ''filed'' as part of the Form 10-K.) (Page
                      27.)

               14.0   Code of Ethics Pursuant to Section 406 of the
                      Sarbanes-Oxley Act of 2002. (Page 64-70.)



                                         18



               22.1   Subsidiaries of J & J Snack Foods Corp. (Page
                      71.)

               24.1   Consent of Independent Certified Public
                      Accountants. (Page 72.)

               31.1   Certification Pursuant to Section 302 of the
                      Sarbanes-Oxley Act of 2002. (Page 21-22.)

               31.2   Certification Pursuant to Section 302 of the
                      Sarbanes-Oxley Act of 2002. (Page 23-24.)

               99.5   Certification Pursuant to 18 U.S.C. Section 1350,
                      As Adopted Pursuant To Section 906 Of The
                      Sarbanes-Oxley Act of 2002. (Page 73.)

            *Compensatory Plan

            (b) Reports on Form 8-K

                Reports on Form 8-K were filed on July 23, 2003 and
                November 5, 2003.































                                           19




                                     SIGNATURES


                 Pursuant to the requirements of Section 13(a) or 15(d)
            of the Securities Exchange Act of 1934, the Registrant has
            duly caused report to be signed on its behalf by the
            undersigned, thereunto duly authorized.


                                     J & J SNACK FOODS CORP.



            December 18, 2003          By /s/ Gerald B. Shreiber
                                       Gerald B. Shreiber,
                                       Chairman of the Board,
                                       President, Chief Executive
                                       Officer and Director

               Pursuant to the requirements of the Securities Exchange
            Act of 1934, this report has been signed below by the
            following persons on behalf of the Registrant and in the
            capacities and on the dates indicated.


            December 18, 2003           /s/ Robert M. Radano
                                        Robert M. Radano, Senior Vice
                                        President, Sales, Chief
                                        Operating Officer and Director


            December 18, 2003           /s/ Dennis G. Moore
                                        Dennis G. Moore, Senior Vice
                                        President, Chief Financial
                                        Officer and Director

            December 18, 2003           /s/ Sidney R. Brown
                                        Sidney R. Brown, Director

            December 18, 2003           /s/ Peter G. Stanley
                                        Peter G. Stanley, Director

            December 18, 2003           /s/ Leonard M. Lodish
                                        Leonard M. Lodish, Director





                                         20





                      REPORT OF INDEPENDENT CERTIFIED PUBLIC
                               ACCOUNTANTS ON SCHEDULE





            Board of Directors J & J Snack Foods Corp.


                 In connection with our audit of the consolidated
            financial statements of J & J Snack Foods Corp. and
            Subsidiaries referred to in our report dated November 5,
            2003 which is included in the Annual Report to Shareholders
            and incorporated by reference in Part II of this form, we
            have also audited Schedule II for each of the three fiscal
            years in the period ended September 27, 2003 (52 weeks, 52
            weeks and 52 weeks, respectively).  In our opinion, this
            schedule presents fairly, in all material respects, the
            information required to be set forth therein.

                                     /s/ GRANT THORNTON LLP


            Philadelphia, Pennsylvania
            November 5, 2003




















                                         25





      SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS





                                   Opening  Charged to               Closing
     Year       Description        Balance   expense    Deductions   Balance

     2003 Allowance for doubtful
          accounts                $1,839,000 $556,000 $1,404,000(1) $  991,000

     2002 Allowance for doubtful
          accounts                 1,672,000  372,000    205,000(1)  1,839,000

     2001 Allowance for doubtful
          accounts                 1,573,000  438,000    339,000(1)  1,672,000



     (1) Write-off uncollectible accounts receivable.










                                              26




     EXHIBIT 13.1











                                     J & SNACK FOODS CORP.

                                       2003 ANNUAL REPORT

                                        TO SHAREHOLDERS


































     J&J Snack Foods
     6000 Central Highway
     Pennsauken, NJ  08109
     (856) 665-9533
     www.jjsnack.com

     2003 ANNUAL REPORT

     Munch.
     S-s-s i p.
     Ah-h-h.
     Mm-m-m.

     Hear that?

     It's the satisfied sound of snackers everywhere delighting their
     senses with the J&J Snack Foods family of brands.

     2003 in Review

     Profile

     J&J Snack Foods Corp. is a manufacturer, marketer and distributor of
     an expanding variety of nutritional, popularly priced, branded niche
     snack foods and beverages for the food service and retail supermarket
     industries. The Company is listed on the NASDAQ exchange as ''JJSF'',
     and serves both national and international markets.

     Our growing portfolio of products includes soft pretzels; frozen
     beverages; frozen juice bars and desserts; churros, a cinnamon pastry;
     funnel cakes; cookies and bakery goods; and other snack foods and
     drinks. Consumers can enjoy these nutritional and tasty products in a
     variety of settings where people work, play, travel and shop.

     The Company's growth is the result of a strategy that emphasizes
     active development of new and innovative products, penetration into
     existing market channels and expansion of established products into
     new markets. Our four business groups, Food Service, Frozen Beverages,
     Retail Supermarket and The Restaurant Group, were part of our 32nd
     consecutive year of record sales in fiscal 2003 and are poised for
     continued growth this coming year.

     As we prepare for the future, J&J Snack Foods Corp. plans to continue
     expanding it's unique, niche product offerings, by capitalizing on new
     opportunities wherever they may be found.

     Contents

     Profile   FLAP
     Financial Highlights          1
     President's Letter            2
     Soft Pretzels                 4
     Frozen Beverages              6
     Frozen Juice Bars & Desserts  8
     More Snacks                  10
     Family of Brands             12
     Financial Information        13
     Corporate Information        32


     Financial Highlights

                    Fiscal year ended in September
          2003 2002 2001 2000 1999
                    (In thousands except per share data)
     Net Sales*     $ 364,567 $ 353,187 $ 328,335 $ 296,832 $ 270,835
     Net Earnings   $  19,902 $  18,113 $  11,876 $   9,968 $  14,264
     Total Assets   $ 236,683 $ 220,036 $ 224,481 $ 220,039 $ 213,680
     Long-Term Debt $      -  $      -  $  28,368 $  42,481 $  34,660
     Stockholders'
       Equity       $ 182,564 $ 168,709 $ 146,143 $ 133,274 $ 131,169

     Common Share Data
     Earnings Per
       Diluted Share  $  2.20 $    1.99 $    1.36 $    1.10 $    1.50
     Earnings Per
       Basic Share    $  2.26 $    2.07 $    1.40 $    1.13 $    1.58
     Book Value
       Per Share      $ 20.85 $   18.95 $   16.92 $   15.64 $   14.57
     Common Shares
       Outstanding
       At Year End      8,757     8,903     8,636     8,522     9,000


     *-Net sales from 1999 to 2001 have been reduced as a result of our
     adoption of EITF 01-9, ''Accounting for Consideration Given By a
     Vendor to a Customer or a Reseller of the Vendor's Products.'' These
     reclassifications had no impact on reported net earnings or earnings
     per share.


     President's Letter

     To Our Shareholders and Friends:

     ''Truth, justice and the American way.'' Oops... no, that was last
     year's closing statement of my President's Letter. I need something
     else, slightly different, as we put the finishing touches on another
     good year. As I recently gazed reflectively while enjoying the natural
     beauty of a pastoral country setting, the sights and sounds of nature
     overwhelmed my senses. Almost like I could touch the beauty, smell its
     fragrance, taste its goodness and hear the serenity. And then I
     realized just how much the sensory qualities of our products
     contribute to their enjoyment, and in turn, the success of our
     company.

     J&J Snack Foods Corp. has just completed it's 32nd consecutive year of
     growth. How do we do it? Our insatiable appetite for success helps us
     to sniff out opportunities wherever they can be found. Operational
     discipline and good execution helps make them fit. Our dedication to
     serving the public remains steadfast. And, none of this would be
     possible without a truly sense-ational team working with me.

     Sales and earnings set records in 2003

     I am delighted to report to our shareholders our year-end results. In
     2003, we set sales and earnings records again! And, earnings per share
     were the highest in our corporate history.

     In brief:
     * Net sales grew by 3% to a record $365 million
     * Net earnings climbed 10% to $19.9 million
     * Earnings per share rose 11% to $2.20
     * Book value increased to $20.85

     Strong performance by our Food Service business group, led by
     continued growth of our core and newer soft pretzel products, paved
     the way. Total Food Service sales were up 8% for the year, boosted by
     our award-winning PRETZEL FILLERS and GOURMET TWISTS that grew at an
     even faster rate. Other products also contributed to our successful
     year. Our ICEE business group, given the circumstances of weather and
     store closings affecting a major customer, performed well overall.
     And, although Retail Supermarket sales declined this year due to the
     discontinuance of frozen novelty products introduced last year and
     poor weather conditions, it is noteworthy that our retail soft pretzel
     category grew.

     Tuning into sensory perception

     Unlike some larger food companies, our company is unique and our
     products fall into specialty niche categories. In our beginning in
     1971, we saw and sensed something of product lines that were
     undeveloped and under-marketed. This initially included soft pretzels.
     Our business grew, and later churros, frozen juice bars and desserts,
     ICEE and frozen carbonated beverages, funnel cakes and cookies were
     added to the mix to further delight the senses.

     We continue to utilize the same strategy and basic philosophy that has
     served us well over the years. By making quality niche products, being
     the low cost producer and maintaining strong sales and distribution
     channels, we were able to overcome a tough economic environment made
     even tougher by cost increases.

     We are satisfied with our recent performance but can clearly see
     further success. As we begin our 33rd year in business, we remain
     committed to maintaining the standards already in place, and will
     focus on furthering our quest for continued growth and excellence. We
     look forward to another sense-ational year in 2004!

     Sincerely,

     Gerald B. Shreiber
     President and Chairman
     December 1, 2003



     Soft Pretzels

     Take a good look and you'll clearly see why J&J Snack Foods Corp.
     remains the world's premier and largest manufacturer of soft pretzels.
     As demand continues to grow, seven of our manufacturing facilities are
     busy producing the millions upon millions of soft pretzels needed to
     satisfy consumers across the U.S. and around the world.

     All eyes are on expanding food service sales

     In fiscal 2003, food service soft pretzel sales grew an impressive
     15%, primarily driven by surging sales of our gourmet style soft
     pretzels. These delectable snacks can be eaten on-the-go or as a meal
     replacement, and are sold at an expanding number of locations
     including convenience stores, home-delivery services, mass
     merchandisers, snack bars and other traditional food service outlets.

     Our delicious PRETZEL FILLERS, hand-twisted soft pretzels with
     scrumptious fillings and toppings, have provided a whole new way to
     view soft pretzels! Enjoy any of our four appealing flavors: Twisted
     Pizza, Hollerin' Jalapeno, Sweet Dream Cream Cheese and Cinnamon Apple
     Harvest. PRETZEL FILLERS are available in various sizes as well as
     individually wrapped.

     Hungry consumers have also set their sights on GOURMET TWISTS. These
     old-world, hearth-baked soft pretzels are offered in either Original
     Twist or Sweet Doughlicious. Packaged with savory toppings including
     butter, cinnamon-sugar and salt, they provide variety and simple
     preparation. The food service picture has changed forever!

     Our flagship brand - SUPERPRETZEL Soft Pretzels - provides the lion's
     share of food service soft pretzel sales. They remain America's
     Favorite Soft Pretzel, and are available at tens-of-thousands of high-
     traffic locations across the country such as malls and shopping
     centers; stadiums and sports arenas; amusement, leisure and theme
     parks; chain, convenience and warehouse club stores; schools and
     colleges; business and industry cafeterias and fast food outlets.

     We're the apple of the School Food Service Director's eye

     We remain dedicated to helping schools provide good nutrition and fun
     for America's schoolchildren. Our SUPERPRETZEL product line satisfies
     bread requirements for the U.S.D.A. approved National School
     Lunch/Breakfast Program - making it a tasty addition to school lunch
     and breakfast menus. Available in themed and shaped varieties such as
     shamrocks, pumpkins, hearts and stars, School Food Service Directors
     know that holiday and special menus will be seen as a hit with
     students.

     Still lookin' good at the supermarket

     SUPERPRETZEL brand sales in retail supermarkets - which includes soft
     pretzels, SOFT PRETZEL BITES and SOFTSTIX Cheese Filled Soft Pretzel
     Sticks co-branded with KRAFT* - again showed an increase for the year,
     thanks to a 14% sales spike for our SUPERPRETZEL SOFTSTIX. The brand
     continues to lead the retail category with a commanding market share
     and a presence in more than 29,000 supermarkets nationwide.

     SUPERPRETZEL PRETZELFILS - a vision of the future

     Watch closely, we've just reinvented at-home snacking. At the end of
     our fiscal year, we began test marketing SUPERPRETZEL PRETZELFILS -
     the newest member of the SUPERPRETZEL family. Flavored dough is
     combined with delicious fillings and toppings to create an entirely
     new snacking sensation. Eaten as a snack, mini-meal or hors d'oeuvre,
     consumers can choose from three delicious flavors: pizza, pepperjack
     and onion veggie cream cheese. Our innovations just keep on coming!

     Our Restaurant Group, which operates BAVARIAN PRETZEL BAKERY and
     PRETZEL GOURMET retail stores in the Mid-Atlantic region, continues to
     serve as a valuable resource for market research and new product
     evaluation.

     *KRAFT and the KRAFT logo are registered trademarks owned and licensed
     by Kraft Food Holdings, Inc.

     Focus

     Love at first
     Sight
     and love in every bite.



     Frozen Beverages

     On a hot summer day or anytime, there is no better way to cool off
     than with a delicious, frosty beverage from J&J Snack Foods. Use a
     straw or use a spoon, but by all means, experience this chilling
     sensation.

     The ICEE Company ---- our frozen beverage division ---- sets the standard
     for excellence and remains the world's largest distributor of frozen
     beverages. However, sales dipped slightly in fiscal 2003 primarily due
     to the unusually wet summer and continued store closings at a major
     account.

     Connect with an ICEE anywhere

     Feel like ICEE is everywhere you are? You're right! Refreshing ICEE
     branded beverages are sold in more than 30,000 food service outlets
     throughout the United States, Canada and Mexico, many of which also
     sell our SUPERPRETZEL brand and other tasty and nutritional J&J
     products. ARCTIC BLAST and other signature brands are also available
     in some geographic locations. Served from our proprietary dispensing
     equipment, these semi-frozen treats are an exciting and delicious
     alternative to traditional juices and soft drinks for thirsty
     consumers in need of a cool-down.

     We are transitioning to the ICEE brand in nearly 7,000 Burger King*
     locations, modifying the look of existing dispensing units to provide
     additional brand exposure. Our long-term marketing agreement with The
     Coca-Cola Company continues to thrive as The ICEE Company provides
     ongoing managed services to dispensing machines in these Burger King
     locations while The Coca-Cola Company provides the syrup. A very cool
     combination indeed!

     Our customers feel the love

     The ICEE Company's success is owed in no small part to the ''Service
     Excellence'' provided by our nationwide network of branches and
     trained technicians that reports to our centralized, state-of-the-art
     Customer Service Center. We perform ongoing managed service for
     existing customers as well as other beverage and related food
     equipment providers. As always, we remain dedicated to maintaining our
     equipment in peak condition at all times and are sensitive to our
     trade customers' needs. To that end, this fiscal year we began the
     rollout of hand-held computers to speed up communication from the
     field and reduce manual processing of service information. The
     majority of the project should be implemented in fiscal 2004.

     Staying in touch by way of promotions

     Promotional opportunities continued to play an important role
     throughout fiscal 2003. Value-added on-the-cup offers; consumer
     sweepstakes and contests; feature film, video/DVD and video game tie-
     ins; turnkey holiday-themed and flavor promotions; and account-
     specific themed promotions are just some of the ways the ICEE brand
     stays in front of consumers. Tie-ins with SUPERPRETZEL, GOURMET
     TWISTS, MRS. GOODCOOKIE and other J&J products were also featured at
     several national accounts, promoting sense-ational snack combinations.

     Uncarbonated ways to chill out

     Feel like a frosty treat without carbonation? The ICEE Company offers
     three frozen beverage alternatives. In the fourth quarter, we
     introduced ICEE SLUSH to schools and lower volume locations. For
     schools, it is made with real fruit juice to meet specific nutritional
     requirements. JAVA FREEZE, a coffee-flavored beverage, remains popular
     with the college crowd. And, CALIFORNIA NATURAL ---- served with or
     without alcohol ---- enhances the spectator experience at sporting
     events and entertainment venues.

     So when you need to chill out and the ordinary just won't do, satisfy
     your senses with a frozen treat from J&J.

     *Burger King is a registered trademark of Burger King Corporation.
     Chillin'
     Experience the ICEE
     Touch
     and feel the Arctic Blast.



     Frozen Juice Bars & Desserts

     Need a cool, refreshing treat? You're not alone. Increased consumption
     of our MINUTE MAID* and BARQ'S** branded products, combined with the
     efforts of our LUIGI'S, CHILL, ICEE, FROSTAR, SHAPE UPS and MAMA
     TISH'S brands, helped us turn in a tasty 4% increase in food service
     sales in fiscal 2003. A palatable result ---- despite Mother Nature's
     wrath, which impacted sales of our frozen juice bars and dessert
     brands last summer, mostly in leisure and theme venues.

     Relishing our award-winning partnership

     Our ongoing alliance with The Coca-Cola Company gives J&J Snack Foods
     Corp. the exclusive rights to manufacture, sell and distribute
     licensed frozen juice bars and desserts under the Coca-Cola*** brands
     of MINUTE MAID and BARQ'S. Consumer recognition and trust of these
     brands, combined with our robust distribution channels, provide a
     solid foundation for success.

     Our mouth-watering Coca-Cola branded products include MINUTE MAID
     Juice Bars, MINUTE MAID Soft Frozen Lemonade, MINUTE MAID Fruit &
     Cream Swirl and a new product with an old-fashioned feel ---- BARQ'S
     Frozen Root Beer & Vanilla Ice Cream Float. This luscious frozen treat
     is already causing quite a stir, garnering a pair of prestigious
     industry publication awards: ''Stagnito's Best New Product Award'' and
     ''Best New Product Award'' from Convenience Store News. Delicious news
     indeed! And, in warehouse club stores, food service frozen dessert
     sales were boosted when BARQ'S Frozen Root Beer & Vanilla Ice Cream
     Float and MINUTE MAID Juice Bars were successfully welcomed into the
     club.

     Canadians are now enjoying our taste-tempting frozen desserts, as our
     ongoing efforts to expand in this geographic market have landed MINUTE
     MAID Soft Frozen Lemonade into club stores and convenience stores
     north of the border.

     A ravenous appetite for pleasing kids and adults

     J&J Snack Foods Corp. is proud to be a Patron Member of the American
     School Food Service Association and pledges to remain committed to
     offering nutritious products to schoolchildren. With more than 90
     million servings this year, our MINUTE MAID Juice Bars, which carry
     the Child Nutrition (CN) label and satisfy fruit requirements for the
     National School Lunch/Breakfast Program, remain the #1 menued frozen
     juice bar in America's schools. SHAPE UPS Frozen Juice Cups, juice-
     based frozen desserts with holiday themed lids, provide School Food
     Service Directors with lip-smackin' options for menu planning.

     Still the #1 taste in the freezercase

     Retail supermarket sales of frozen juice bars and desserts ---- which
     includes the LUIGI'S, MINUTE MAID, BARQ'S and ICEE brands ----
     experienced a decline this fiscal year due in part to lost
     distribution of products introduced last year and a damp, dreary
     summer which impacted all frozen novelty category sales. Although
     sales of LUIGI'S Real Italian Ice were flat for the year, the brand
     still sits atop the supermarket freezercase as the #1 selling Italian
     ice and is very well positioned for future growth.

     BARQ'S Frozen Root Beer & Vanilla Ice Cream Float was successfully
     introduced in test markets in fiscal 2003, and expansion plans are in
     place for this old-fashioned favorite in the coming year.

     *MINUTE MAID is a registered trademark of The Coca-Cola Company.
     **BARQ'S is a registered trademark of Barq's Inc.
     ***Coca-Cola is a registered trademark of The Coca-Cola Company.

     Crave

     Bathe your tongue in
     Taste
     and enjoy lip smackin' fun.



     More Snacks

     Nothing stirs the senses quite like the sweet aroma of warm, fresh
     snacks. Delicious cookies, crispy churros, fragrant funnel cakes and
     other quality bakery products comprise this ever-growing niche
     category for J&J Snack Foods Corp.

     Ah-h-h-h-h, the sweet smell of success!

     In the food service sector, MRS. GOODCOOKIE, CAMDEN CREEK and other
     branded cookies serve up equally delicious whether distributed as
     frozen cookie dough, pre-baked or pre-packaged cookies. And for a more
     custom sensation, CAMDEN CREEK private label fund raising frozen
     cookie dough has proven to be a winner, along with packaged, fun
     character cookie sales to schools and sales of MRS. GOODCOOKIE frozen
     cookie dough. All were key contributors to the 4% rise in dollars and
     scents in 2003.

     Our other taste-tempting bakery products include non-branded frozen
     cookie dough, commercial specialty baking items, contract private
     label products and organically certified baked goods. The 5% sales
     spurt we experienced is primarily the result of growth in our contract
     private label business. Additionally, our fresh bakery products which
     convenience food retailer, posted increases to food service sales as
     well. Soon, you may catch the aromatic whiff of many of our fresh-
     baked goodies in even more places as we explore our existing
     distribution channels for further opportunities.

     Sensing continued growth for TIO PEPE'S

     What was once a regional delicacy only in the Southwest, TIO PEPE'S
     Churros ---- crispy, doughnut-like snacks ---- continue to spread their
     cinnamon scent across the country and into international markets. In
     fiscal 2003, food service sales of regular and fruit filled churros
     beat out the previous year's sales by a nose. Both varieties are
     delicious and nutritious, while fruit filled churros satisfy both
     bread and fruit requirements for the U.S.D.A. National School
     Lunch/Breakfast Program. International sales of churros also grew in
     the Asia-Pacific region.

     Funnel cakes ---- still full of fun

     Available under THE FUNNEL CAKE FACTORY brand name, our fragrant
     funnel cakes are sold either as frozen, pre-cooked, pre-shaped cakes
     that simply need to be warmed, or as a make-your-own dry mix. Funnel
     cakes are meant for family fun, so it's no surprise that the rain-
     drenched summer ---- which adversely affected attendance and eating
     habits at theme and leisure parks as well as other outdoor venues, the
     primary distribution channel for funnel cakes ---- led to a marginal
     decline in sales for fiscal 2003. But if history is any indication,
     funnel cake sales should rebound quite nicely.

     Despite certain adversities and challenges we experienced this past
     year, we refused to let them dampen our spirits. We saw opportunities.
     We felt confident. We tasted victory. We smelled success. Triumphant
     once again, J&J Snack Foods Corp. experienced growth for our 32nd
     consecutive year ---- now that's sense-ational!


     Savor

     Inhale this aromatic
     Smell
     and lose yourself in the moment.



     J&J Snack Foods

     FAMILY OF BRANDS



     MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
     In addition to historical information, this discussion and analysis
     contains forward-looking statements. The forward-looking statements
     contained herein are subject to certain risks and uncertainties that
     could cause actual results to differ materially from those projected
     in the forward-looking statements. Important factors that might cause
     such a difference include, but are not limited to, those discussed in
     the ''Management's Discussion and Analysis of Financial Condition and
     Results of Operations.'' Readers are cautioned not to place undue
     reliance on these forward-looking statements, which reflect
     management's analysis only as of the date hereof. We undertake no
     obligation to publicly revise or update these forward-looking
     statements to reflect events or circumstances that arise after the
     date hereof.

     Critical Accounting Policies, Judgments and Estimates

     An understanding of our accounting policies is necessary for a
     complete analysis of our results, financial position, liquidity and
     trends. We focus your attention on the following:

     Principles of Consolidation -- Our accounting and reporting policies
     conform to accounting principles generally accepted in the United
     States of America. Our consolidated financial statements include the
     accounts of the Company, and all its wholly owned subsidiaries. All
     intercompany balances and transactions have been eliminated.

     Revenue Recognition -- We recognize revenue from snack food and frozen
     beverage products at the time the products are shipped to third
     parties. When we perform services under our service contracts for
     frozen beverage dispenser machines, revenue is recognized upon the
     completion of the services on specified machines. We provide an
     allowance for doubtful receivables after taking into consideration
     historical experience and other factors.

     Our product cost includes amounts for shipping and handling;
     therefore, we charge our customers shipping and handling fees at the
     time the products are shipped or when its services are performed. The
     cost of shipping products to the customer is recognized at the time
     the products are shipped to the customer and is included in
     distribution expenses.

     We also sell service contracts covering frozen beverage machines sold.
     The terms of coverage range between 12 and 60 months. We record
     deferred income on service contracts, which is amortized by the
     straight-line method over the term of the contracts.

     Use of Estimates -- In preparing financial statements in conformity
     with accounting principles generally accepted in the United States of
     America, we are required to make estimates and assumptions that affect
     the reported amounts of assets and liabilities, the disclosure of
     contingent assets and liabilities at the date of the financial
     statements, and the reported amounts of revenues and expenses during
     the reporting period. Actual results could differ from those
     estimates.
     Asset Impairment -- We completed documentation of our transitional
     goodwill impairment tests during the quarter ended March 30, 2002 and
     did not record any transitional goodwill impairment loss as a result
     of our adoption of SFAS 142. There were no changes in the carrying
     amount of goodwill for the fiscal year ended September 27, 2003.

     Licenses and rights are being amortized by the straight-line method
     over periods ranging from 4 to 20 years and amortization expense is
     reflected throughout operating expenses. There were no changes in the
     gross carrying amount of intangible assets for the fiscal year ended
     September 27, 2003. Additionally, we did not record any transitional
     intangible asset impairment loss upon adoption of SFAS 142.

     Income Taxes -- We account for our income taxes under the liability
     method. Under the liability method, deferred tax assets and
     liabilities are determined based on the difference between the
     financial statement and tax bases of assets and liabilities as
     measured by the enacted tax rates which will be in effect when these
     differences reverse. Deferred tax expense is the result of changes in
     deferred tax assets and liabilities.

     Commodity Price Risk Management -- Our most significant raw material
     requirements include flour, shortening, corn syrup, chocolate and
     macadamia nuts. We attempt to minimize the effect of future price
     fluctuations related to the purchase of raw materials primarily
     through forward purchasing to cover future manufacturing requirements,
     generally for periods from 1 to 24 months. Futures contracts are not
     used in combination with forward purchasing of these raw materials.
     Our procurement practices are intended to reduce the risk of future
     price increases, but also may potentially limit the ability to benefit
     from possible price decreases.

     Commitments and Contingencies -- We are a party to litigation that we
     currently believe will not have a material adverse effect on our
     financial condition or results of operations. We recognize liabilities
     for contingencies and commitments when a loss is probable and
     estimable. Our contractual and other commercial obligations primarily
     relate to the procurement of goods and services in the normal course
     of business.

     Refer to Note A to the consolidated financial statements for
     additional information on our accounting policies.

     RESULTS OF OPERATIONS

     Fiscal 2003 (52 weeks) Compared to Fiscal 2002 (52 weeks)

     Net sales increased $11,380,000 or 3% to $364,567,000 in fiscal 2003
     from $353,187,000 in fiscal 2002.

     We have four reportable segments, as disclosed in the notes to the
     consolidated financial statements: Food Service, Retail Supermarkets,
     The Restaurant Group and Frozen Beverages.
     The Chief Operating Decision Maker for Food Service, Retail
     Supermarkets and The Restaurant Group and the Chief Operating Decision
     Maker for Frozen Beverages monthly review and evaluate operating
     income and sales in order to assess performance and allocate resources
     to each individual segment. In addition, the Chief Operating Decision
     Makers review and evaluate depreciation, capital spending and assets
     of each segment on a quarterly basis to monitor cash flow and asset
     needs of each segment.

     Food Service

     Sales to food service customers increased $15,309,000 or 8% to
     $200,528,000 in fiscal 2003. Soft pretzel sales to the food service
     market increased $10,160,000, or 15%, to $76,062,000 for the 2003 year
     due primarily to increased sales of PRETZEL FILLERS and GOURMET
     TWISTS. Increased sales to two customers accounted for approximately
     64% of the soft pretzel sales' increase. Sales of bakery products
     increased $3,661,000 or 6% to $67,432,000 in fiscal 2003. Churro sales
     increased 3% to $12,923,000. Frozen juice bar and ices sales increased
     4% to $38,120,000. All of the increases in sales throughout the Food
     Service segment were from a combination of increased unit volume and
     price increases.

     Retail Supermarkets

     Sales of products to retail supermarkets decreased $1,664,000 or 4% to
     $39,702,000 in fiscal 2003. Total soft pretzel sales to retail
     supermarkets were $17,195,000, an increase of 2% from fiscal 2002.
     Sales of frozen juice bars and ices decreased $1,207,000 or 5% to
     $24,251,000 in 2003 from $25,458,000 in 2002. Case sales of frozen
     juices and ices products introduced in 2002 which were unsuccessful
     were down 60% for the year.

     The Restaurant Group

     Sales of our Restaurant Group, which operates BAVARIAN PRETZEL BAKERY
     and PRETZEL GOURMET retail stores in the Mid-Atlantic region, declined
     by 9%, primarily due to reduced mall traffic and closings of 5
     unprofitable stores.

     Frozen Beverages

     Frozen beverage and related product sales decreased $1,296,000 or 1%
     to $114,582,000 in fiscal 2003. Beverage sales alone decreased 2% to
     $89,387,000 for the year. Lower beverage sales to two customers
     accounted for more than the entire decrease in beverage sales. Service
     revenue increased $829,000, or 6% to $15,272,000 for the year.

     Sales to certain of our mass merchandising customers decreased in 2003
     and are expected to further decline in 2004 as a result of store
     closings and other factors affecting their operations.

     Consolidated
     Gross profit was 34% of sales in both 2003 and 2002. Gross profit
     benefited from a large decrease in depreciation expense which was
     largely offset by increases in the unit costs of raw materials and
     packaging and increases in insurance costs.

     Total operating expenses increased $2,807,000 to $93,998,000 in fiscal
     2003 but as a percentage of sales were 26% in 2003 and 2002. Marketing
     expenses decreased less than 1/2 of 1 percent to 14% of sales in
     fiscal 2003 from 15% in 2002. Distribution expenses increased less
     than 1/4 of 1 percent of sales to 8% from 7% last year. Administrative
     expenses were 4% in both years. Other general income increased to
     $384,000 in 2003 from $19,000 because of the positive resolution of
     prior acquisition liabilities.

     Operating income increased $2,581,000 or 9% to $30,847,000 in fiscal
     2003.

     Interest expense decreased $408,000 to $113,000 in fiscal 2003 because
     we had no long-term debt in 2003.
     The effective income tax rate was 36% in fiscal 2003 and 35% in fiscal
     2002.

     Net earnings increased $1,789,000 or 10% in fiscal 2003 to $19,902,000
     or $2.20 per fully diluted share.

     RESULTS OF OPERATIONS

     Fiscal 2002 (52 weeks) Compared to Fiscal 2001 (52 weeks)

     Net sales increased $24,852,000 or 8% to $353,187,000 in fiscal 2002
     from $328,335,000 in fiscal 2001.

     We have four reportable segments, as disclosed in the notes to the
     consolidated financial statements: Food Service, Retail Supermarkets,
     The Restaurant Group and Frozen Beverages.

     The Chief Operating Decision Maker for Food Service, Retail
     Supermarkets and The Restaurant Group and the Chief Operating Decision
     Maker for Frozen Beverages monthly review and evaluate operating
     income and sales in order to assess performance and allocate resources
     to each individual segment. In addition, the Chief Operating Decision
     Makers review and evaluate depreciation, capital spending and assets
     of each segment on a quarterly basis to monitor cash flow and asset
     needs of each segment.

     Food Service

     Sales to food service customers increased $13,846,000 or 8% to
     $185,219,000 in fiscal 2002. Soft pretzel sales to the food service
     market increased 8% to $65,902,000 for the 2002 year. Sales of bakery
     products increased $5,814,000 or 10% to $63,771,000 in fiscal 2002 due
     to increased unit sales across our customer base due in part to our
     acquisition of Uptown Bakery in November 2000. Churro sales increased
     7% to $12,530,000. Frozen juice bar and ices sales increased 10% to
     $36,798,000. All of the increases in sales throughout the Food Service
     segment were primarily the result of changes in unit volume.

     Retail Supermarkets

     Sales of products to retail supermarkets increased $2,290,000 or 6% to
     $41,366,000 in fiscal 2002. Total soft pretzel sales to retail
     supermarkets were $16,794,000, an increase of 4% from fiscal 2001.
     Sales of our flagship SUPERPRETZEL brand soft pretzels increased 5% to
     $15,497,000. Sales of frozen juice bars and ices increased $1,745,000
     or 7% to $25,458,000 in 2002 from $23,713,000 in 2001 due to increased
     volume of LUIGI'S Real Italian Ice and the Company's MINUTE MAID*
     brand licensed products.

     The Restaurant Group

     Sales of our Restaurant Group, which operates BAVARIAN PRETZEL BAKERY
     and PRETZEL GOURMET retail stores in the Mid-Atlantic region, declined
     by 11%, primarily due to reduced mall traffic and closings of
     unprofitable stores.

     Frozen Beverages

     Frozen beverage and related product sales increased $10,035,000 or 9%
     to $115,878,000 in fiscal 2002. Beverage sales alone increased 2% to
     $91,366,000 for the year. Service revenue increased $5,625,000, or 64%
     to $14,443,000 for the year.

     Sales to certain of our mass merchandising customers decreased in 2002
     and are expected to further decline in 2003 as a result of store
     closings and other factors affecting their operations.

     Consolidated

     Gross profit increased to 34% of sales in 2002 from 33% of sales in
     2001 primarily due to efficiencies resulting from higher volume. Gross
     profit was impacted by higher property and casualty insurance costs of
     approximately $900,000 for the year. The higher costs were due to
     market conditions and our own claims experience.

     Total operating expenses increased $3,640,000 to $91,191,000 in fiscal
     2002 but as a percentage of sales decreased to 26% in 2002 from 27% in
     2001. The percentage decrease was mainly attributable to our adoption
     of SFAS 142 which eliminated the amortization of goodwill. Marketing
     expenses increased less than 1.4 of 1 percent to 15% of sales in
     fiscal 2002 from 14% in 2001. Distribution expenses decreased less
     than 1.2 of 1 percent of sales to 7% from 8% last year because of
     lower fuel prices early in the year and efficiencies related to higher
     volume. Administrative expenses were 4% in both years. Other general
     income of $19,000 in 2002 compared to other general income of $620,000
     in 2001. Other general income in 2001 included gains from insurance
     proceeds.
     Operating income increased $7,097,000 or 34% to $28,266,000 in fiscal
     2002.

     Interest expense decreased $2,662,000 to $521,000 in fiscal 2002 due
     to the paydown of debt and lower interest rates. As of September 28,
     2002, we have repaid all of our long-term debt.

     The effective income tax rate was 35% in fiscal 2002 and 36% in fiscal
     2001.

     Net earnings increased $6,237,000 or 53% in fiscal 2002 to $18,113,000
     or $1.99 per fully diluted share.

     *MINUTE MAID is a registered trademark of The Coca-Cola Company.

     ACQUISITIONS, LIQUIDITY AND CAPITAL RESOURCES

     In November 2000, we acquired the assets of Uptown Bakeries for cash.
     Uptown Bakeries, located in Bridgeport, NJ, sells bakery items to the
     food service industry with approximate annual sales of $17,000,000.

     This acquisition was accounted for under the purchase method of
     accounting, and its operations are included in the consolidated
     financial statements from the acquisition date.

     Our future expected operating cash flow along with our borrowing
     capacity are our primary sources of liquidity and we believe that
     these sources are sufficient to fund future growth and expansion.

     Fluctuations in the value of the Mexican peso and the resulting
     revaluation of the net assets of our Mexican frozen beverage
     subsidiary caused decreases of $165,000, $151,000 and $25,000 in
     accumulated other comprehensive loss in the 2003, 2002 and 2001 fiscal
     years, respectively. In 2003, sales of the Mexican subsidiary were
     $4,354,000 as compared to $3,819,000 in 2002.

     In fiscal year 2003, we purchased and retired 297,000 shares of our
     common stock at a cost of $8,565,000. In fiscal year 2002, we did not
     purchase or retire any of our common stock. In fiscal year 2001, we
     purchased and retired 111,000 shares of our common stock at a cost of
     $1,431,000. Under a buyback authorization approved by the Board of
     Directors in April 2003, 478,000 shares remain to be purchased at
     September 27, 2003.

     Our general-purpose bank credit line provides for up to a $50,000,000
     revolving credit facility. The agreement contains restrictive
     covenants and requires commitment fees in accordance with standard
     banking practice. There were no outstanding balances under this
     facility at September 27, 2003.

     The following table presents our contractual cash flow commitments on
     long-term debt and operating leases. See Notes to the Consolidated
     Financial Statements for additional information on our long-term debt
     and operating leases.
                                              Payments Due by Period
                                        Less
                                        Than     1--3     4--5      After
                            Total     1 Year    Years     Years   5 Years
                                                 (in thousands)
     Long-term debt,
       including current
       maturities          $     -   $     -    $     -   $    -  $     -
     Operating leases       40,164     8,068     11,266    7,262   13,568
     Total                 $40,164   $ 8,068    $11,266   $7,262  $13,568

     As of September 27, 2003, we were committed to purchasing
     approximately $13,000,000 of ingredients and packaging in fiscal year
     2004. These commitments do not exceed our projected requirements over
     the related terms and are in the normal course of business.

     Effective December 30, 2001, we adopted the provisions of Emerging
     Issues Task Force (EITF) Issue No. 01-9, ''Accounting for
     Consideration Given by a Vendor to a Customer or a Reseller of the
     Vendor's Products.'' EITF 01-9 addressed various issues related to the
     income statement classification of certain promotional payments,
     including consideration from a vendor to a reseller or another party
     that purchases the vendor's products.

     As a result of the adoption, we reduced both net sales and marketing
     expenses by approximately $25,344,000, $27,175,000 and $23,361,000 for
     the years ended 2003, 2002 and 2001, respectively. These
     reclassifications have no impact on reported operating income or net
     earnings or earnings per share.

     On December 30, 2001, we adopted SFAS No. 144, ''Accounting for the
     Impairment or Disposal of Long-Lived Assets,'' (SFAS No. 144). SFAS
     No. 144 supersedes SFAS No. 121, ''Accounting for the Impairment of
     Long-Lived Assets and for Long-Lived Assets to be Disposed of,'' but
     it retains many of the fundamental provisions of that Statement. The
     adoption did not have a material effect on our financial statements.

     On October 1, 2001, we adopted SFAS 133, as amended by SFAS 138,
     ''Accounting for Certain Derivative Instruments and Certain Hedging
     Activities.'' Based on our minimal use of derivatives, the adoption of
     this standard did not have a significant impact on our earnings or
     financial position.

     On September 30, 2001, we adopted SFAS No. 142 ''Goodwill and
     Intangible Assets'' (SFAS No. 142). SFAS No. 142 includes requirements
     to annually test goodwill and indefinite lived intangible assets for
     impairment rather than amortize them; accordingly, we no longer
     amortize goodwill, thereby eliminating an annual amortization charge
     of approximately $2,600,000. We completed documentation of our
     transitional goodwill impairment tests during the quarter ended March
     2002 and did not record any transitional goodwill impairment loss as a
     result of our adoption of SFAS No. 142. Additionally, we did not
     record any transitional intangible asset impairment loss upon adoption
     of SFAS No. 142. Our annual impairment evaluation reflected no
     deterioration of our recorded goodwill.

     In November 2002, FASB Interpretation 45, ''Guarantor's Accounting and
     Disclosure Requirements for Guarantees, Including Indirect Guarantees
     of Indebtedness of Others'' (FIN 45), was issued. FIN 45 requires a
     guarantor entity, at the inception of a guarantee covered by the
     measurement provisions of the interpretation, to record a liability
     for the fair value of the obligation undertaken in issuing the
     guarantee.

     We previously did not record a liability when guaranteeing obligations
     unless it became probable that we would have to perform under the
     guarantee. FIN 45 applies prospectively to guarantees we issue or
     modify subsequent to December 31, 2002, but has certain disclosure
     requirements effective for interim and annual periods ending after
     December 15, 2002. The adoption of FIN 45 did not have a significant
     impact on our consolidated financial position, results of operations
     or cash flows.

     In January 2002, the FASB issued FASB Interpretation 46 (FIN 46),
     ''Consolidation of Variable Interest Entities.'' FIN 46 clarifies the
     application of Accounting Research Bulletin 51, Consolidated Financial
     Statements, for certain entities that do not have sufficient equity at
     risk for the entity to finance its activities without additional
     subordinated financial support from other parties or in which equity
     investors do not have the characteristics of a controlling financial
     interest (''variable interest entities''). Variable interest entities
     within the scope of FIN 46 are required to be consolidated by their
     primary beneficiary. The primary beneficiary of a variable interest
     entity is determined to be the party that absorbs a majority of the
     entity's expected losses, receives a majority of its expected returns,
     or both. FIN 46 applies immediately to variable interest entities
     created after January 31, 2002, and to variable interest entities in
     which an enterprise obtains an interest after that date. It applies in
     the first fiscal year or interim period beginning after June 15, 2002,
     to variable interest entities in which an enterprise holds a variable
     interest that it acquired before February 1, 2002. The adoption of FIN
     46 did not have a material effect on our consolidated financial
     position, results of operations, or cash flows.

     On May 15, 2003, the FASB issued SFAS No. 150, ''Accounting for
     Certain Financial Instruments with Characteristics of Both Liabilities
     and Equity.'' SFAS No. 150 establishes standards for how an issuer
     classifies and measures certain financial instruments with
     characteristics of both liabilities and equity.

     Most of the guidance in SFAS No. 150 is effective for all financial
     instruments entered into or modified after May 31, 2003, and otherwise
     is effective at the beginning of the first interim period beginning
     after June 15, 2003. The adoption of SFAS No. 150 is not expected to
     have a material effect on our consolidated financial position, results
     of operations or cash flows.
     Fiscal 2003 Compared to Fiscal 2002

     Cash increased $23,536,000, or 166%, to $37,694,000 from a year ago
     because we generated cash from operations in excess of the amount
     needed for investing and financing activities.

     Trade receivables increased $723,000 or 2% to $37,645,000 and
     inventories increased $1,003,000 or 5% to $23,202,000 in 2003 due to
     increased levels of business and higher unit costs of inventories.

     Property, plant and equipment decreased $7,295,000 to $87,115,000
     primarily because expenditures for dispensers required for the
     expansion of our frozen beverage business, for ovens and portable
     merchandisers required for the expansion of our food service business
     and for the expansion and upgrading of production capability at our
     manufacturing facilities was approximately $5,000,000 less than
     depreciation of existing assets.

     Other intangible assets, less accumulated amortization decreased
     $308,000 to $1,231,000 due to amortization.

     Accounts payable and accrued liabilities decreased $186,000 in 2003
     from $40,244,000 in 2002.

     Deferred income taxes increased by $2,568,000 to $13,374,000 which
     related primarily to depreciation of property, plant and equipment.

     Common stock decreased $5,882,000 to $28,143,000 in 2003 because of
     the repurchase of $8,565,000 of our common stock which was partially
     offset by the exercise of incentive stock options and stock issued
     under our stock purchase plan for employees.

     Net cash provided by operating activities decreased $4,718,000 to
     $46,365,000 in 2003 primarily because of a decrease in depreciation
     and amortization of fixed assets.

     Net cash used in investing activities decreased $2,986,000 to
     $16,502,000 in 2003 from $19,488,000 in 2002 because of an increase in
     proceeds from disposal of property and equipment.

     Net cash used in financing activities decreased $18,547,000 in 2003 to
     $6,327,000 from $24,874,000 in 2002. The decrease was because we paid
     down $28,069,000 of long-term debt in 2002 and we had no long-term
     debt in 2003.

     Fiscal 2002 Compared to Fiscal 2001

     Cash increased 90% to $14,158,000 from a year ago because we generated
     cash from operations in excess of the amount needed to pay off our
     long-term debt.
     Trade receivables increased $1,421,000 or 4% to $36,922,000 and
     inventories increased $450,000 or 2% to $22,199,000 in 2002 due to
     increased levels of business.

     Property, plant and equipment decreased $10,346,000 to $94,410,000
     because expenditures for dispensers required for the expansion of our
     frozen beverage business, for ovens and portable merchandisers
     required for the expansion of our food service business and for the
     expansion and upgrading of production capability at our manufacturing
     facilities was approximately $10,000,000 less than depreciation of
     existing assets.

     Other intangible assets, less accumulated amortization decreased
     $309,000 to $1,539,000 due to amortization.

     Accounts payable and accrued liabilities decreased $318,000 in 2002
     from $40,562,000 in 2001.

     Current maturities of long-term debt decreased by $115,000 to $0 and
     long-term debt, less current maturities decreased by $28,368,000 to $0
     due to our repayment of long-term debt.

     Deferred income taxes increased by $1,578,000 to $10,806,000 which
     related primarily to depreciation of property, plant and equipment.

     Common stock increased $4,604,000 to $34,025,000 in 2002 because of
     the exercise of incentive stock options and stock issued under our
     stock purchase plan for employees.

     Net cash provided by operating activities increased $1,629,000 to
     $51,083,000 in 2002 primarily due to increased net earnings and
     deferred income taxes and a smaller increase in accounts receivable,
     which was partially offset by a lower increase in accounts payable and
     accrued liabilities.

     Net cash used in investing activities decreased $8,600,000 to
     $19,488,000 in 2002 primarily because in 2001 we paid $11,330,000 to
     purchase companies and had no acquisitions in 2002.

     Net cash used in financing activities increased $9,566,000 in 2002 to
     $24,874,000 from $15,308,000 in 2001. The increase of $9,566,000 was
     the result of our repayment of approximately $12,000,000 of additional
     long-term debt compared to 2001.


     CONSOLIDATED STATEMENTS OF EARNINGS

                                              Fiscal year ended
                                 September 27, September 28, September 29,
                                           2003      2002      2001
                                    (52 weeks)  (52 weeks) (52 weeks)
                          (in thousands, except per share information)

     Net Sales                         $364,567  $353,187  $328,335
     Cost of goods sold                 239,722   233,730   219,615
       Gross profit                     124,845   119,457   108,720

     Operating expenses
          Marketing                      51,492    51,466    47,124
          Distribution                   27,705    26,041    25,594
          Administrative                 15,185    13,703    12,840
          Amortization of goodwill            -         -     2,613
          Other general income             (384)      (19)     (620)
                                         93,998    91,191    87,551
         Operating income                30,847    28,266    21,169

     Other income (expenses)
          Investment income                 362       268       356
          Interest expense                 (113)     (521)   (3,183)
          Other                               -         -       213
                                            249      (253)   (2,614)
         Earnings before income taxes    31,096    28,013    18,555

     Income taxes                        11,194     9,900     6,679

         NET EARNINGS                  $ 19,902  $  18,113 $  11,876
     Earnings per diluted share           $2.20      $1.99     $1.36
     Weighted-average number
       of diluted shares                  9,051      9,093     8,754
     Earnings per basic share             $2.26      $2.07     $1.40
     Weighted-average number
     f basic shares                       8,800     8,770     8,502

     The accompanying notes are an integral part of these statements.



     CONSOLIDATED BALANCE SHEETS

                                           September 27,  September 28,
                                                     2003      2002
                                                   (in thousands,
                                                 except share amounts)
     Assets
     Current Assets
          Cash and cash equivalents               $ 37,694  $ 14,158
          Receivables
               Trade, less allowances
               of $991 and $1,839, respectively     37,645    36,922
               Other                                   516     1,016
          Inventories                               23,202    22,199
          Prepaid expenses and other                 1,348     1,072
                    Total current assets           100,405    75,367

     Property, Plant and Equipment, at cost        298,609   290,340
          Less accumulated depreciation
               and amortization                    211,494   195,930
                                                    87,115    94,410
     Other Assets
          Goodwill                                  45,850    45,850
          Other intangible assets, net               1,231     1,539
          Long-term investment securities
               held to maturity                        275       675
          Other                                      1,807     2,195
                                                    49,163    50,259
                                                  $236,683  $220,036

     Liabilities and Stockholders' Equity
     Current Liabilities
          Accounts payable                        $ 27,252  $ 27,683
          Accrued liabilities                       12,806    12,561
                    Total current liabilities       40,058    40,244

     Deferred Income Taxes                          13,374    10,806
     Other Long-Term Liabilities                       687       277

     Stockholders' Equity
     Preferred stock, $1 par value;
       authorized, 5,000,000 shares; none
       issued                                            -         -
     Common stock, no par value;
       authorized, 25,000,000 shares;
          issued and outstanding, 8,757,000
          and 8,903,000 respectively                28,143    34,025
     Accumulated other comprehensive loss           (1,957)   (1,792)
     Retained Earnings                             156,378   136,476
                                                   182,564   168,709
                                                  $236,683  $220,036

     The accompanying notes are an integral part of these statements.



     CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                                          Accumulated
                                              Other
                                       Comprehensive  Retained     Comprehensive
                              Shares Amount    Loss  Earnings  Total     Income
                                                (in thousands)
Balance at October 1, 2000     8,522 $28,403 $(1,616) $106,487 $133,274
  Issuance of common stock upon
    exercise of stock options    207   2,194       -         -    2,194
  Issuance of common stock for
    employee stock purchase plan  18     255       -         -      255
  Foreign currency translation
    adjustment                     -       -       -       (25)       - $   (25)
  Repurchase of common stock    (111) (1,431)      -         -   (1,431)
  Net earnings                     -       -       -    11,876   11,876  11,876
  Comprehensive income             -       -       -         -        - $11,851

Balance at September 29, 2001  8,636 $29,421 $(1,641) $118,363 $146,143
  Issuance of common stock upon
    exercise of stock options    254   4,336       -         -    4,336
  Issuance of common stock for
    employee stock purchase plan  13     268       -         -      268
  Foreign currency translation
    adjustment                     -       -    (151)        -  $  (151)
  Net earnings                     -       -  18,113    18,113   18,113
  Comprehensive income             -       -       -         -        - $17,962

Balance at September 28, 2002  8,903 $34,025 $(1,792) $136,476 $168,709
  Issuance of common stock upon
    exercise of stock options    139   2,342       -         -    2,342
  Issuance of common stock for
    employee stock purchase plan  12     341       -         -      341
  Foreign currency translation
    adjustment                     -       -    (165)        -     (165)$  (165)
  Repurchase of common stock    (297) (8,565)      -         -   (8,565)
  Net earnings                     -       -       -    19,902   19,902  19,902
  Comprehensive income             -       -       -         -        - $19,737

Balance at September 27, 2003  8,75  $28,143 $(1,957) $156,378 $182,564
  The accompanying notes are an integral part of these statements.



  CONSOLIDATED STATEMENTS OF CASH FLOWS

          Fiscal year ended
          September 27,  September 28,  September 29,
          2003 2002 2001
                                            (52 weeks) (52 weeks) (52 weeks)
                                                    (in thousands)
  Operating activities:
    Net earnings                               $19,902   $18,113   $11,876
      Adjustments to reconcile
        net earnings to net cash
        provided by operating activities:
       Depreciation and amortization
        of fixed assets                         24,234    30,252    30,170
       Amortization of intangibles
        and deferred costs                         729       734     3,346
       (Gains) losses from disposals
         and write-downs of property & equipment  (389)      255      (330)
       Increase in deferred income taxes         2,568     1,578       888
       Changes in assets and liabilities,
         net of effects from purchase of companies:
           Increase in accounts receivable        (285)   (1,068)   (3,411)
           Increase in inventories                (829)     (207)     (361)
           Increase (decrease) in prepaid
             expenses and other                   (276)      125       221
           Increase in accounts payable and
             accrued liabilities                   711     1,301     7,055
       Net cash provided by operating
             activities                         46,365    51,083    49,454

  Investing activities:
    Purchases of property, plant and equipment (19,292)  (20,479)  (17,127)
      Payments for purchase of companies
        net of cash acquired and debt assumed        -         -   (11,330)
      Proceeds from investments held to maturity   400       840       105
      Proceeds from disposal of property
        and equipment                            2,534       167       824
      Other                                       (144)      (16)     (560)
        Net cash used in investing activities  (16,502)  (19,488)  (28,088)

  Financing activities:
    Proceeds from borrowings                         -    24,000    13,000
    Proceeds from issuance of common stock       2,238     3,195     2,307
    Payments to repurchase common stock         (8,565)        -    (1,431)
    Payments of long-term debt                       -   (52,069)  (29,184)
      Net cash used in financing activities     (6,327)  (24,874)  (15,308)

      Net increase in cash and cash equivalents 23,536     6,721     6,058

  Cash and cash equivalents at beginning
    of year                                     14,158     7,437     1,379
  Cash and cash equivalents at end of year     $37,694   $14,158   $ 7,437

  The accompanying notes are an integral part of these statements.



     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     J&J Snack Foods Corp. and Subsidiaries (the Company) manufactures,
     markets and distributes a variety of nutritional snack foods and
     beverages to the food service and retail supermarket industries. A
     summary of the significant accounting policies consistently applied in
     the preparation of the accompanying consolidated financial statements
     follows.

     1. Principles of Consolidation

     The consolidated financial statements include the accounts of J&J
     Snack Foods Corp. and its wholly-owned subsidiaries. Intercompany
     balances and transactions have been eliminated in the consolidated
     financial statements.

     2. Revenue Recognition

     We recognize revenue from Food Service, Retail Supermarkets, The
     Restaurant Group and Frozen Beverage products at the time the products
     are shipped to third parties. When we perform services under service
     contracts for frozen beverage dispenser machines, revenue is
     recognized upon the completion of the services on specified machines.
     We provide an allowance for doubtful receivables after taking into
     consideration historical experience and other factors.

     Effective December 30, 2001, we adopted the provisions of Emerging
     Issues Task Force (EITF) Issue No. 01-9, ''Accounting for
     Consideration Given by a Vendor to a Customer or a Reseller of the
     Vendor's Products.'' EITF 01-9 addressed various issues related to the
     income statement classification of certain promotional payments,
     including consideration from a vendor to a reseller or another party
     that purchases the vendor's products.

     As a result of the adoption, we reduced both net sales and marketing
     expenses by approximately $25,344,000, $27,175,000 and $23,361,000 for
     the years ended 2003, 2002 and 2001, respectively. These
     reclassifications have no impact on reported operating income or net
     earnings or earnings per share.

     We follow EITF Issue 00-10, ''Accounting for Shipping and Handling
     Fees and Costs'' (Issue 00-10). Issue 00-10 requires that all amounts
     billed to customers related to shipping and handling should be
     classified as revenues. Our product costs include amounts for shipping
     and handling, therefore, we charge our customers shipping and handling
     fees at the time the products are shipped or when services are
     performed. The cost of shipping products to the customer is recognized
     at the time the products are shipped to the customer and is included
     in Distribution expenses. Accordingly, this consensus opinion had no
     effect on our current and previous classifications.

     Staff Accounting Bulletin No. 101, Revenue Recognition in Financial
     Statements (SAB 101) addresses certain criteria for revenue
     recognition. SAB 101 outlines the criteria that must be met to
     recognize revenue and provides guidance for disclosures related to
     revenue recognition policies. Our revenue recognition policies
     complied with the guidance contained in SAB 101 and, therefore, our
     results of operations were not materially affected.

     We also sell service contracts covering frozen beverage machines sold.
     The terms of coverage range between 12 and 60 months. We record
     deferred income on service contracts which is amortized by the
     straight-line method over the term of the contracts.

     During the years ended September 27, 2003 and September 28, 2002, we
     sold $2,561,000 and $2,281,000, respectively, of service contracts
     related to our frozen beverage machines. At September 27, 2003 and
     September 28, 2002, deferred income on service contracts was
     $1,783,000 and $1,345,000, respectively, of which $687,000 is included
     in other long-term liabilities as of September 27, 2003 and the
     balance is reflected as short-term and included in accrued liabilities
     on the consolidated balance sheet. Service contract income of
     $2,122,000, $1,468,000 and $948,000 was recognized for the fiscal
     years ended 2003, 2002 and 2001, respectively.
     3. Foreign Currency

     Assets and liabilities in foreign currencies are translated into U.S.
     dollars at the rate of exchange prevailing at the balance sheet date.
     Revenues and expenses are translated at the average rate of exchange
     for the period. The cumulative translation adjustment is recorded as a
     separate component of stockholders' equity.

     4. Use of Estimates

     In preparing financial statements in conformity with accounting
     principles generally accepted in the United States of America,
     management is required to make estimates and assumptions that affect
     the reported amounts of assets and liabilities, the disclosure of
     contingent assets and liabilities at the date of the financial
     statements, and the reported amounts of revenues and expenses during
     the reporting period. Actual results could differ from those
     estimates.

     5. Cash Equivalents

     Cash equivalents are short-term, highly liquid investments with
     original maturities of three months or less.

     6. Concentrations of Credit Risk and Accounts Receivable

     We maintain cash balances at financial institutions located in various
     states. Accounts at each institution are insured by the Federal
     Deposit Insurance Corporation up to $100,000. We periodically maintain
     cash balances in excess of these insurance limits.

     Other financial instruments which could potentially subject us to
     concentrations of credit risk are trade accounts receivable; however,
     such risks are limited due to the large number of customers comprising
     our customer base and their dispersion across geographic regions.

     The majority of our accounts receivable are due from trade customers.
     Credit is extended based on evaluation of our customers' financial
     condition and collateral is not required. Accounts receivable payment
     terms vary and are stated in the financial statements at amounts due
     from customers net of an allowance for doubtful accounts. Accounts
     outstanding longer than the payment terms are considered past due. We
     determine our allowance by considering a number of factors, including
     the length of time trade accounts receivable are past due, our
     previous loss history, customers' current ability to pay their
     obligations to us, and the condition of the general economy and the
     industry as a whole. We write off accounts receivable when they become
     uncollectible, and payments subsequently received on such receivables
     are credited to the allowance for doubtful accounts.

     7. Inventories
     Inventories are valued at the lower of cost (determined by the first-
     in, first-out method) or market.

     8. Investment Securities

     We account for our investment securities in accordance with SFAS No.
     115, ''Accounting for Certain Investments in Debt and Equity
     Securities.'' This standard requires investments in securities to be
     classified in one of three categories: held-to-maturity, trading, or
     available-for-sale. Debt securities that we have the positive intent
     and ability to hold are classified as held-to-maturity and are
     reported at amortized cost. At September 27, 2003 and September 28,
     2002, all of our debt securities are classified as held-to-maturity.

     9. Depreciation and Amortization

     Depreciation of equipment and buildings is provided for by the
     straight-line method over the assets' estimated useful lives.
     Amortization of improvements is provided for by the straight- line
     method over the term of the lease or the assets' estimated useful
     lives, whichever is shorter. Licenses and rights arising from
     acquisitions are amortized by the straight-line method over periods
     ranging from 4 to 20 years.

     On December 30, 2001, we adopted SFAS No. 144, ''Accounting for the
     Impairment or Disposal of Long-Lived Assets,'' (SFAS No. 144). SFAS
     No. 144 supersedes SFAS No. 121, ''Accounting for the Impairment of
     Long-Lived Assets and for Long-Lived Assets to be Disposed of,'' but
     it retains many .of the fundamental provisions of that Statement. The
     adoption did not have a material effect on our financial statements.

     10. Fair Value of Financial Instruments

     The carrying value of our short-term financial instruments, such as
     accounts receivables and accounts payable, approximate their fair
     values, based on the short-term maturities of these instruments.

     11. Income Taxes

     We account for our income taxes under the liability method. Under the
     liability method, deferred tax assets and liabilities are determined
     based on the difference between the financial statement and tax bases
     of assets and liabilities as measured by the enacted tax rates which
     will be in effect when these differences reverse. Deferred tax expense
     is the result of changes in deferred tax assets and liabilities.

     12. Earnings Per Common Share

     We follow SFAS No. 128, ''Earnings Per Share'' (EPS). Basic EPS
     excludes dilution and is computed by dividing income available to
     common shareholders by the weighted average common shares outstanding
     during the period. Diluted EPS takes into consideration the potential
     dilution that could occur if securities (stock options) or other
     contracts to issue common stock were exercised and converted into
     common stock.

     The Company's calculation of EPS is as follows:

                                Fiscal year ended September 27, 2003
                                       Income    Shares    Per Share
                                    (Numerator)(Denominator)  Amount
                            (in thousands, except per share amounts)
     Earnings Per Basic Share
     Net Income available
          to common stockholders        $19,902   8,800     $2.26
     Effect of Dilutive Securities
     Options                                  -     251      (.06)
     Earnings Per Diluted Share
     Net Income available to
          common stockholders plus
          assumed conversions           $19,902   9,051     $2.20

     168,394 anti-dilutive weighted shares have been excluded in the
     computation of 2003 diluted EPS because the options' exercise price is
     greater than the average market price of the common stock.

                               Fiscal year ended September 28, 2002
                                        Income    Shares    Per Share
                                    (Numerator)(Denominator)  Amount
                              (in thousands, except per share amounts)
     Earnings Per Basic Share
     Net Income available
          to common stockholders        $18,113   8,770     $2.07
     Effect of Dilutive Securities
     Options                                  -     323      (.08)
     Earnings Per Diluted Share
     Net Income available to
          common stockholders plus
          assumed conversions           $18,113   9,093     $1.99

     110,000 anti-dilutive weighted shares have been excluded in the
     computation of 2002 diluted EPS because the options'exercise price is
     greater than the average market price of the common stock.

                                 Fiscal year ended September 29, 2001
                                       Income    Shares    Per Share
                                   (Numerator) (Denominator) Amount
                              (in thousands, except per share amounts)
     Earnings Per Basic Share
     Net Income available
          to common stockholders        $11,876   8,502     $1.40
     Effect of Dilutive Securities
     Options                                  -     252      (.04)
     Earnings Per Diluted Share
     Net Income available to
          common stockholders plus
          assumed conversions           $11,876   8,754     $1.36

     294,167 anti-dilutive weighted shares have been excluded in the
     computation of 2001 diluted EPS because the options' exercise price is
     greater than the average market price of the common stock.

     13. Accounting for Stock-Based Compensation

     The Company accounts for stock options under SFAS No. 123,
     ''Accounting for Stock-Based Compensation,'' as amended by SFAS No.
     148, which contains a fair value-based method for valuing stock-based
     compensation that entities may use, which measures compensation cost
     at the grant date based on the fair value of the award. Compensation
     is then recognized over the service period, which is usually the
     vesting period.  Alternatively, SFAS No. 123 permits entities to
     continue accounting for employee stock options and similar equity
     instruments under Accounting Principles Board (APB) Opinion 25,
     ''Accounting for Stock Issued to Employees.'' Entities that continue
     to account for stock options using APB Opinion 25 are required to make
     pro forma disclosures of net income and earnings per share, as if the
     fair value-based method of accounting defined in SFAS No. 123 had been
     applied.

     At September 27, 2003, the Company has one stock-based employee
     compensation plan. The Company accounts for this plan under the
     recognition and measurement principles of APB No. 25, ''Accounting for
     Stock Issued to Employees,'' and related interpretations. Stock-based
     employee compensation costs are not reflected in net income, as all
     options granted under the plans had an exercise price equal to the
     market value of the underlying common stock on the date of grant. The
     following table illustrates the effect on net income and earnings per
     share if the Company had applied the fair value recognition provisions
     of SFAS No. 123, to stock-based employee compensation.

                                              Fiscal year ended
                                    September 27, September 28, September 29,
                                             2003       2002       2001
                                        (52 weeks) (52 weeks) (52 weeks)
                                   (in thousands, except per share amounts)
     Net income, as reported               $19,902   $18,113   $11,876
     Less: stock-based compensation
          costs determined under fair value
          based method for all awards        1,189     1,353     1,651
     Net income, pro forma                 $18,713   $16,760   $10,225

     Earnings per share of
     common stock -- basic:
     As reported                           $  2.26   $  2.07   $  1.40
     Pro forma                             $  2.13   $  1.91   $  1.20

     Earnings per share of
     common stock -- diluted:
     As reported                           $  2.20   $  1.99   $  1.36
     Pro forma                             $  2.07   $  1.84   $  1.17

     The fair value of these options is estimated on the date of grant
     using the Black-Scholes option pricing model with the following
     weighted-average assumptions for grants in fiscal 2003, 2002 and 2001,
     respectively; expected volatility of  43% for fiscal year 2003, 40%
     for year 2002 and 38% for year 2001; risk-free interest rates of
     3.07%, 3.58% and 4.69%; and expected lives ranging between 5 and 10
     years for all years.

     14. Advertising Costs

     Advertising costs are expensed as incurred. Total advertising expense
     was $2,119,000, $1,619,000, and $1,765,000 for the fiscal years 2003,
     2002 and 2001, respectively.

     15. Interest Rate Risk Management

     In prior years, we used interest rate swaps to modify the interest
     rate characteristics of certain long-term obligations. As of September
     27, 2003, we had no interest rate swap contracts.

     Interest rate swaps are expected to be effective economic hedges and
     have a high correlation with the items being hedged at inception and
     throughout the hedge period. The variable interest rate of a swap
     contract is referenced to the same index as the variable interest rate
     of the debt being hedged.

     Interest rate swaps are accounted for using the accrual method, with
     an adjustment to interest expense in the income statement. The effects
     of swap positions are included in financing activities in the
     Statement of Cash Flows. Interest receivable or payable under the swap
     contracts is included in Receivables or Accounts Payable. Unrealized
     gains and losses on the swaps are not recognized in the balance sheet.
     Realized gains and losses from disposition or settlement of swap
     contracts are deferred on the balance sheet and amortized to interest
     expense over the appropriate period.

     If the hedged item is settled or terminated, deferred and/or
     unrecognized gains or losses on the hedging instrument on that date
     are recognized as an adjustment to the gain or loss on disposition or
     termination of the related hedged item. Future accruals on the swap
     and subsequent gains and losses on the swap or forward contract are
     included in income in the period they occur.

     We follow SFAS No. 133, as amended by SFAS No. 138, ''Accounting for
     Certain Derivative Instruments and Certain Hedging Activities.'' Based
     on our minimal use of derivatives, this standard does not have a
     significant impact on our earnings or financial position.

     16. Commodity Price Risk Management

     Our most significant raw material requirements include flour,
     shortening, corn syrup, chocolate, and macadamia nuts. We attempt to
     minimize the effect of future price fluctuations related to the
     purchase of raw materials primarily through forward purchasing to
     cover future manufacturing requirements, generally for periods from 1
     to 24 months. As of September 27, 2003, we have approximately
     $13,000,000 of such commitments. Futures contracts are not used in
     combination with forward purchasing of these raw materials. Our
     procurement practices are intended to reduce the risk .of future price
     increases, but also may potentially limit the ability to benefit from
     possible price decreases.

     17. Comprehensive Income

     We follow SFAS No. 130, ''Reporting Comprehensive Income.'' This
     standard established new standards for reporting comprehensive income,
     which includes net income as well as certain other items which result
     in a change to equity during the period.

     18. Segment Reporting

     We follow SFAS No. 131, ''Disclosures about Segments of an Enterprise
     and Related Information.'' The management approach designates the
     internal organization that is used by management for making operating
     decisions and assessing performance as the source of our reportable
     segments.

     19. Recent Accounting Pronouncements

     Effective December 30, 2001, we adopted the provisions of EITF Issue
     No. 01-9, ''Accounting for Consideration Given by a Vendor to a
     Customer or a Reseller of the Vendor's Products.'' EITF 01-9 addressed
     various issues related to the income statement classification of
     certain promotional payments, including consideration from a vendor to
     a reseller or another party that purchases the vendor's products.

     As a result of the adoption, we reduced both net sales and marketing
     expenses by approximately $25,344,000, $27,175,000 and $23,361,000 for
     the years ended 2003, 2002 and 2001, respectively. EITF Issue No. 01-9
     requires certain marketing expenses incurred by us, not previously
     reclassified, to be classified as deductions from revenue. These
     reclassifications have no impact on reported operating income or net
     earnings or earnings per share.

     On September 30, 2001, we adopted SFAS No. 142 ''Goodwill and
     Intangible Assets'' (SFAS No. 142). SFAS No. 142 includes requirements
     to test goodwill and indefinite lived intangible assets for impairment
     rather than amortize them; accordingly, we no longer amortize
     goodwill, thereby eliminating an annual amortization charge of
     approximately $2,600,000. We completed documentation of our
     transitional goodwill impairment tests during the quarter ended March
     2002 and did not record any transitional goodwill impairment loss as a
     result of our adoption of SFAS 142. Additionally, we did not record
     any transitional intangible asset impairment loss upon adoption of
     SFAS No. 142. Our annual impairment evaluation reflected no
     deterioration of our recorded goodwill.

     In November 2002, FASB Interpretation 45, ''Guarantor's Accounting and
     Disclosure Requirements for Guarantees, Including Indirect Guarantees
     of Indebtedness of Others'' (FIN 45), was issued. FIN 45 requires a
     guarantor entity, at the inception of a guarantee covered by the
     measurement provisions of the interpretation, to record a liability
     for the fair value of the obligation undertaken in issuing the
     guarantee.

     We previously did not record a liability when guaranteeing obligations
     unless it became probable that we would have to perform under the
     guarantee. FIN 45 applies prospectively to guarantees we issue or
     modify subsequent to December 31, 2002, but has certain disclosure
     requirements effective for interim and annual periods ending after
     December 15, 2002. The adoption of FIN 45 did not have a significant
     impact on our consolidated financial position, results of operations
     or cash flows.

     In January 2002, the FASB issued FASB Interpretation 46 (FIN 46),
     ''Consolidation of Variable Interest Entities.'' FIN 46 clarifies the
     application of Accounting Research Bulletin 51, Consolidated Financial
     Statements, for certain entities that do not have sufficient equity at
     risk for the entity to finance its activities without additional
     subordinated financial support from other parties or in which equity
     investors do not have the characteristics of a controlling financial
     interest (''variable interest entities''). Variable interest entities
     within the scope of FIN 46 are required to be consolidated by their
     primary beneficiary. The primary beneficiary of a variable interest
     entity is determined to be the party that absorbs a majority of the
     entity's expected losses, receives a majority of its expected returns,
     or both. FIN 46 applies immediately to variable interest entities
     created after January 31, 2002, and to variable interest entities in
     which an enterprise obtains an interest after that date. It applies in
     the first fiscal year or interim period beginning after June 15, 2002,
     to variable interest entities in which an enterprise holds a variable
     interest that it acquired before February 1, 2002. The adoption of FIN
     46 did not have a material effect on our consolidated financial
     position, results of operations, or cash flows.

     On May 15, 2003, the FASB issued SFAS No. 150, ''Accounting for
     Certain Financial Instruments with Characteristics of Both Liabilities
     and Equity.'' SFAS No. 150 establishes standards for how an issuer
     classifies and measures certain financial instruments with
     characteristics of both liabilities and equity.

     Most of the guidance in SFAS No. 150 is effective for all financial
     instruments entered into or modified after May 31, 2003, and otherwise
     is effective at the beginning of the first interim period beginning
     after June 15, 2003. The adoption of SFAS No. 150 is not expected to
     have a material effect on our consolidated financial position, results
     of operations or cash flows.

     20. Reclassifications
     Certain prior year financial statement amounts have been reclassified
     to be consistent with the presentation for the current year.


     NOTE B - ACQUISITIONS

     On November 20, 2000, we acquired the assets of Uptown Bakeries for
     cash. Uptown Bakeries, located in Bridgeport, NJ, sells fresh bakery
     products to the food service industry with approximate annual sales of
     $17 million.

     This acquisition was accounted for under the purchase method of
     accounting, and its operations are included in the consolidated
     financial statement from the acquisition date.


     NOTE C - INVESTMENT SECURITIES

     The amortized cost, gross unrealized gains and losses, and fair values
     of our long-term investment securities held to maturity at September
     27, 2003 are summarized as follows:

                                                Gross        Gross
                                  Amortized Unrealized    Unrealized  Fair
                                      Cost     Gains       Losses    Value
                                               (in thousands)
     Municipal government
       securities                 $    275   $      5       $   -    $ 280

     The amortized cost, gross unrealized gains and losses, and fair values
     of our long-term investment securities held to maturity at September
     28, 2002 are summarized as follows:
                                                Gross         Gross
                                  Amortized Unrealized    Unrealized  Fair
                                      Cost     Gains       Losses    Value
                                               (in thousands)
     Municipal government
          securities              $    675   $     40       $   -    $ 715

     The following table lists the maturities of long-term investment
     securities classified as held to maturity at September 27, 2003:

                                                    Amortized        Fair
                                                       Cost         Value
                                                         (in thousands)
     Due after one year through five years        $     275         $ 280

     There were no proceeds from sales of securities in the past three
     years. We use the specific identification method to determine the cost
     of securities sold.


     NOTE D - INVENTORIES

     Inventories consist of the following:

                                               September 27,  September 28,
                                                      2003           2002
                                                        (in thousands)
     Finished goods                                 $10,537        $10,001
     Raw materials                                    2,775          2,846
     Packaging materials                              2,975          2,914
     Equipment parts and other                        6,915          6,438
                                                    $23,202        $22,199

     NOTE E - PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consist of the following:

                                   September 27,  September 28,  Estimated
                                            2003       2002   Useful Lives
                                               (in thousands)
     Land                                $    606  $    756       -
     Buildings                              5,106     5,456  15-39.5 years
     Plant machinery and equipment         93,122    88,908     5-10 years
     Marketing equipment                  173,360   171,429        5 years
     Transportation equipment                 909       828        5 years
     Office equipment                       7,394     6,832      3-5 years
     Improvements                          15,654    15,885     5-20 years
     Construction in progress               2,458       246            --
                                         $298,609  $290,340


     NOTE F - GOODWILL AND INTANGIBLE ASSETS

     On September 30, 2001, we adopted SFAS No. 142 ''Goodwill and
     Intangible Assets'' (SFAS No. 142). SFAS No. 142 includes requirements
     to test goodwill and indefinite lived intangible assets for impairment
     rather than amortize them; accordingly, we no longer amortize
     goodwill, thereby eliminating an annual amortization charge of
     approximately $2,600,000.

     Our four reporting units, which are also reportable segments, are Food
     Service, Retail Supermarket, The Restaurant Group and Frozen
     Beverages.

     The carrying amount of acquired intangible assets for the reportable
     segments are as follows:

                                      September 27, 2003  September 28, 2002
                                      Gross                  Gross
                                   Carrying  Accumulated  Carrying Accumulated
                                     Amount   Amortization Amount Amortization
                                                    (in thousands)
     Food Service
     Amortized intangible assets
       Licenses and rights             $2,066    $    908  $2,066    $  619

     Retail Supermarket
     Amortized intangible assets
       Licenses and rights             $    -    $      -  $    -    $    -

     The Restaurant Group
     Amortized intangible assets
       Licenses and rights             $   20    $     20  $   20    $   19

     Frozen Beverages
     Amortized intangible assets
       Licenses and rights             $  201    $    128  $  201    $  110

     Licenses and rights are being amortized by the straight-line method
     over periods ranging from 4 to 20 years and amortization expense is
     reflected throughout operating expenses. There were no changes in the
     gross carrying amount of intangible assets for fiscal years 2003 and
     2002. Additionally, we did not record any transitional intangible
     asset impairment loss upon adoption of SFAS 142. Aggregate
     amortization expense of intangible assets for the fiscal years 2003,
     2002 and 2001 was $308,000, $309,000 and $271,000.

     Estimated amortization expense for the next five fiscal years is
     approximately $300,000 in 2004, $200,000 in 2005, and $150,000 in
     2006, 2007 and 2008.

     Goodwill

     The carrying amounts of goodwill for the reportable segments are as
     follows:

                                 Food    Retail     Rest.   Frozen
                              Service Supermarkets  Group  Beverages   Total
                                                  (in thousands)
     Balance at
       September 27,
       2003                   $14,241   $    -   $    438  $31,171   $45,850
     Balance at
       September 28,
       2002                   $14,241   $    -   $    438  $31,171   $45,850

     There were no changes in the carrying amount of goodwill for the year
     ended September 27, 2003.

     Reported net income, exclusive of amortization expense that is related
     to goodwill that is no longer being amortized, would have been:

                                            Fiscal year ended
                                     September September September
                                         2003      2002      2001
     Reported net earnings             $19,902   $18,113   $11,876
     Add back: Goodwill amortization         -         -     1,674
     Adjusted net earnings             $19,902   $18,113   $13,550

     Basic earnings per share:
     Reported net earnings             $  2.26   $  2.07   $  1.40
     Goodwill amortization                   -         -       .19
     Adjusted net earnings             $  2.26   $  2.07   $  1.59

     Diluted earnings per share:
     Reported net earnings             $  2.20   $  1.99   $  1.36
     Goodwill amortization                   -         -       .19
     Adjusted net earnings             $  2.20   $  1.99   $  1.55


     NOTE G - ACCRUED LIABILITIES

     Included in accrued liabilities is accrued compensation of $6,133,000
     and $6,121,000 as of September 27, 2003 and September 28, 2002,
     respectively.


     NOTE H - LONG-TERM DEBT
     Our general-purpose bank credit line agreement provides fora
     $50,000,000 revolving credit facility repayable in December 2004, with
     the availability of repayments without penalty. The agreement contains
     restrictive covenants and requires commitment fees in accordance with
     standard banking practice. As of September 27, 2003 and September 28,
     2002, there were no outstanding balances under this facility.


     NOTE I - INCOME TAXES

     Income tax expense is as follows:

                                    Fiscal year ended
                               Sept. 27, Sept. 28, Sept. 29,
                                 2003      2002      2001
                                        (in thousands)
     Current
          U.S. Federal        $  7,790    $7,510    $5,042
          Foreign                   66        43        96
          State                    770       769       653
                              $  8,626    $8,322    $5,791

     Deferred
          U.S. Federal        $  2,360    $1,450    $  816
          State                    208       128        72
                                 2,568     1,578       888
                               $11,194    $9,900    $6,679

     The provisions for income taxes differ from the amounts computed by
     applying the federal income tax rate of approximately 35% to earnings
     before income taxes for the following reasons:

                                                   Fiscal year ended
                                            Sept. 27, Sept. 28, Sept. 29,
                                               2003      2002      2001
          (in thousands)
     Income taxes at statutory rates         $10,649   $9,753    $6,309
     Increase (decrease) in
     taxes resulting from:
          State income taxes, net of federal
            income tax benefit                   636      552       360
          Other, net                             (91)    (405)       10
                                             $11,194   $9,900    $6,679

     Deferred tax assets and liabilities consist of the following:

                                        September 27,  September 28,
                                                2003      2002
                                               (in thousands)
     Deferred tax assets
          Vacation accrual                   $   601   $   531
          Insurance accrual                    1,099     1,068
          Deferred income                        409       168
          Allowances                             873     1,310
          Other, net                             434       297
                                               3,416     3,374

     Deferred tax liabilities
          Depreciation of property
            and equipment                     16,682    14,072
          Other, net                             108       108
                                              16,790    14,180
                                             $13,374   $10,806


     NOTE J - LEASE COMMITMENTS

     1. Lease Commitments

     The following is a summary of approximate future minimum rental
     commitments for noncancelable operating leases with terms of more than
     one year as of September 27, 2003:

                                     Plants and
                                       Offices   Equipment   Total
                                             (in thousands)
     2004                              $ 4,864    $3,204   $ 8,068
     2005                                4,151     1,889     6,040
     2006                                3,637     1,589     5,226
     2007                                3,159       890     4,049
     2008 and thereafter                16,309       472    16,781
                                       $32,120   $8,044    $40,164

     Total rent expense was $9,991,000, $10,017,000 and $10,537,000 for
     fiscal years 2003, 2002 and 2001, respectively.

     2. Other Commitments

     We are a party to litigation which management currently believes will
     not have a material adverse effect on our financial condition or
     results of operations.

     We self-insure, up to loss limits, certain insurable risks such as
     worker's compensation and automobile liability claims. Accruals for
     claims under our self-insurance program are recorded on a claim-
     incurred basis. Under this program, the estimated liability for claims
     incurred but unpaid in fiscal year 2003 and 2002 was $1,700,000 and
     $1,100,000, respectively. In connection with certain self-insurance
     agreements, we customarily enter into letters of credit arrangements
     with our insurers. At September 27, 2003 and September 28, 2002, we
     had outstanding letters of credit totaling approximately $5,900,000
     and $4,800,000, respectively.


     NOTE K - CAPITAL Stock

     Under our current share repurchase program authorized by the Board of
     Directors, 478,000 shares remain to be repurchased as of September 27,
     2003. In fiscal year 2003, we purchased and retired 297,000 shares of
     our common stock at a cost of $8,565,000. In fiscal year 2001, we
     purchased and retired 111,000 shares of our common stock at a cost of
     $1,431,000.


     NOTE L - STOCK OPTIONS
     We have a Stock Option Plan (the ''Plan''). Pursuant to the Plan,
     stock options may be granted to officers and our key employees which
     qualify as incentive stock options as well as stock options which are
     nonqualified. The exercise price of incentive stock options is at
     least the fair market value of the common stock on the date of grant.
     The exercise price for nonqualified options is determined by a
     committee of the Board of Directors. The options are generally
     exercisable after three years and expire no later than ten years from
     date of grant. There were 400,000 shares reserved under the Plan;
     options for 320,000 shares remain unissued as of September 27, 2003.

     A summary of the status of our option plans as of fiscal years 2003,
     2002 and 2001 and the changes during the years ended on those dates is
     represented below:

                            Incentive Stock Options     Nonqualified
                                                            Stock Options
                                          Weighted-           Weighted-
                                  Stock     Average    Stock     Average
                                 Options   Exercise   Options   Exercise
                               Outstanding    Price Outstanding    Price
     Balance, October 1, 2000      915,294   $14.92    356,000   $13.99
          Granted                  182,333    21.24     34,000    20.60
          Exercised               (195,800)   10.80    (34,000)   12.00
          Cancelled                (21,000)   15.10          -        -

     Balance, September 29, 2001   880,827    17.08    356,000    14.75
          Granted                   81,333    38.21     34,000    39.53
          Exercised               (239,583)   14.19    (34,000)   10.75
          Cancelled                (25,386)   19.96          -        -

     Balance, September 28, 2002   697,191    20.40    356,000    17.55
          Granted                   80,000    33.83          -        -
          Exercised              (118,456)    16.86    (37,000)   13.63
          Cancelled               (53,106)    24.05          -        -

     Balance, September 27, 2003  605,629    $22.55    319,000   $18.00

     Exercisable Options,
          September 27, 2003      297,621              319,000

     The weighted-average fair value of incentive options granted during
     fiscal years ended September 27, 2003, September 28, 2002 and
     September 29, 2001 was $14.15, $15.39 and $8.19, respectively. The
     weighted-average fair value of nonqualified stock options granted
     during fiscal years ended September 28, 2002 and September 29, 2001
     was $23.93 and $12.22, respectively.

     The following table summarizes information about incentive stock
     options outstanding at September 27, 2003:

                    Options Outstanding           Options Exercisable
                     Number    Weighted-                Number
                  Outstanding   Average     Weighted- Exercisable Weighted
     Range of        At        Remaining     Average     At       Average
     Exercise       Sept. 27,  Contractual   Exercise  Sept. 27,  Exercise
     Prices          2003        Life         Price     2003       Price
     $12.75-$19.00  164,750   6.95 years     $13.41    159,750    $13.34
     $19.38-$24.16  301,485   4.62 years     $21.41    137,871    $21.63
     $33.70-$38.48  139,394   4.58 years     $35.81          -
                    605,629                            297,621

     The following table summarizes information about nonqualified stock
     options outstanding at September 27, 2003:

                    Options Outstanding           Options Exercisable
                     Number    Weighted-                Number
                  Outstanding   Average     Weighted- Exercisable Weighted
     Range of        At        Remaining     Average     At       Average
     Exercise       Sept. 27,  Contractual   Exercise  Sept. 27,  Exercise
     Prices          2003        Life         Price     2003       Price
     $11.00-$15.94  183,000   2.87 years     $12.59    183,000   $12.59
     $19.25-$21.75  102,000   5.93 years     $20.53    102,000   $20.53
     $39.53          34,000   8.60 years     $39.53     34,000   $39.53
                    319,000                            319,000


     NOTE M - 401(k) PROFIT-SHARING PLAN

     We maintain a 401(k) profit-sharing plan for our employees. Under this
     plan, we may make discretionary profit-sharing and matching 401(k)
     contributions. Contributions of $1,071,000, $1,051,000 and $866,000
     were made in fiscal years 2003, 2002 and 2001, respectively.


     NOTE N - CASH FLOW INFORMATION

     The following is supplemental cash flow information:

                               Fiscal year ended
                     September 27, September 28,  September 29,
                          2003          2002           2001
                               (in thousands)
     Cash paid for:
     Interest           $  138    $    1,068        $2,966
     Income taxes        7,321        10,429           344


     NOTE O - SEGMENT REPORTING

     We principally sell our products to the food service and retail
     supermarket industries. We also distribute our products directly to
     the consumer through our chain of retail stores referred to as The
     Restaurant Group. Sales and results of our frozen beverages business
     are monitored separately from the balance of our food service business
     and restaurant group because of different distribution and capital
     requirements. We maintain separate and discrete financial information
     for the four operating segments mentioned above which is available to
     our Chief Operating Decision Makers. We have applied no aggregate
     criteria to any of these operating segments in order to determine
     reportable segments.

     Our four reportable segments are Food Service, Retail Supermarkets,
     The Restaurant Group and Frozen Beverages. All inter-segment net sales
     and expenses have been eliminated in computing net sales and operating
     income (loss). These segments are described below.

     Food Service
     The primary products sold to the food service group are soft pretzels,
     frozen juice treats and desserts, churros and baked goods. Our
     customers in the food service industry include snack bars and food
     stands in chain, department and discount stores; malls and shopping
     centers; fast food outlets; stadiums and sports arenas; leisure and
     theme parks; convenience stores; movie theatres; warehouse club
     stores; schools, colleges and other institutions. Within the food
     service industry, our products are purchased by the consumer primarily
     for consumption at the point-of-sale.

     Retail Supermarkets

     The primary products sold to the retail supermarket industry are soft
     pretzel products, including SUPERPRETZEL, LUIGI'S Real Italian Ice,
     MINUTE MAID* Juice Bars and Soft Frozen Lemonade, ICEE Squeeze Up
     Tubes and TIO PEPE'S Churros. Within the retail supermarket industry,
     our frozen and prepackaged products are purchased by the consumer for
     consumption at home.

     The Restaurant Group

     We sell direct to the consumer through our Restaurant Group, which
     operates BAVARIAN PRETZEL BAKERY and PRETZEL GOURMET, our chain of
     specialty snack food retail outlets.

     Frozen Beverages

     We sell frozen beverages to the food service industry, including our
     restaurant group, primarily under the names ICEE and ARCTIC BLAST in
     the United States, Mexico and Canada.

     The Chief Operating Decision Maker for Food Service, Retail
     Supermarkets and The Restaurant Group and the Chief Operating Decision
     Maker for Frozen Beverages monthly review and evaluate operating
     income and sales in order to assess performance and allocate resources
     to each individual segment. In addition, the Chief Operating Decision
     Makers review and evaluate depreciation, capital spending and assets
     of each segment on a quarterly basis to monitor cash flow and asset
     needs of each segment. Information regarding the operations in these
     four reportable segments is as follows:

                                            Fiscal year ended
                                      Sept. 27, Sept. 28, Sept. 29,
                                          2003      2002      2001
                                             (in thousands)
     Sales to external customers:
          Food Service                $200,528  $185,219  $171,373
          Retail Supermarket            39,702    41,366    39,076
          The Restaurant Group           9,755    10,724    12,043
          Frozen Beverages             114,582   115,878   105,843
                                      $364,567  $353,187  $328,335

     Depreciation and Amortization(1):
          Food Service                $ 13,098  $ 13,547  $ 13,832
          Retail Supermarket                 -         -         -
          The Restaurant Group             558       682       854
          Frozen Beverages              11,307    16,757    16,217
                                      $ 24,963  $ 30,986  $ 30,903

     Operating Income (Loss)(1):
          Food Service                $ 17,804  $ 17,382  $ 15,103
          Retail Supermarket             2,144     1,936     1,770
          The Restaurant Group            (975)     (915)   (1,450)
          Frozen Beverages              11,874     9,863     8,359
                                      $ 30,847  $ 28,266  $ 23,782

     Capital Expenditures:
          Food Service               $   9,929  $ 11,418  $  6,673
          Retail Supermarket                 -         -         -
          The Restaurant Group              61       159       268
          Frozen Beverages               9,302     8,902    10,186
                                      $ 19,292  $ 20,479  $ 17,127

     Assets:
          Food Service                $151,000  $129,702  $124,951
          Retail Supermarket                 -         -         -
          Frozen Beverages              83,491    87,413    95,498
                                      $236,683  $220,036  $224,481

     *MINUTE MAID is a registered trademark of The Coca-Cola Company.
     (1) 2001 depreciation and amortization expense excludes amortization
     expense associated with goodwill.


     NOTE P - QUARTERLY FINANCIAL DATA (UNAUDITED)

                              Fiscal year ended September 27, 2003
                                                             Net
                                                          Earnings
                                                Net     Per Diluted
                       Net Sales Gross Profit Earnings    Share(1)
                       (in thousands, except per share information)
     1st Quarter         $77,244   $ 22,065  $ 1,201   $     .13
     2nd Quarter          81,408     26,876    3,001         .33
     3rd Quarter         102,529     38,383    7,808         .87
     4th Quarter         103,386     37,521    7,892         .88
     Total              $364,567   $124,845  $19,902   $    2.21

                               Fiscal year ended September 28, 2002
                                                             Net
                                                          Earnings
                                                Net     Per Diluted
                       Net Sales Gross Profit Earnings    Share(1)
                        (in thousands, except per share information)
     1st Quarter        $ 74,797  $  22,044  $    822   $     .09
     2nd Quarter          77,712     25,156     2,336         .25
     3rd Quarter         100,628     36,430     7,518         .80
     4th Quarter         100,050     35,827     7,437         .81
     Total              $353,187   $119,457   $18,113   $    1.95

     (1) Total of quarterly amounts does not necessarily agree to the
     annual report amounts due to separate quarterly calculations of
     weighted average shares outstanding.



     REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
     Shareholders and Board of Directors

     J&J Snack Foods Corp.

     We have audited the accompanying consolidated balance sheets of J&J
     Snack Foods Corp. and Subsidiaries as of September 27, 2003 and
     September 28, 2002, and the related consolidated statements of
     earnings, changes in stockholders' equity and cash flows for each of
     the fiscal years in the three-year period ended September 27, 2003 (52
     weeks, 52 weeks and 52 weeks, respectively). These financial
     statements are the responsibility of the Company's management. Our
     responsibility is to express an opinion on these financial statements
     based on our audits.

     We conducted our audits in accordance with auditing standards
     generally accepted in the United States of America. Those standards
     require that we plan and perform the audit to obtain reasonable
     assurance about whether the financial statements are free of material
     misstatement. An audit includes examining, on a test basis, evidence
     supporting the amounts and disclosures in the financial statements. An
     audit also includes assessing the accounting principles used and
     significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
     fairly, in all material respects, the consolidated financial position
     of J&J Snack Foods Corp. and Subsidiaries as of September 27, 2003 and
     September 28, 2002, and the consolidated results of their operations
     and their consolidated cash flows for each of the fiscal years in the
     three-year period ended September 27, 2003 in conformity with
     accounting principles generally accepted in the United States of
     America.

     Grant Thornton LLP
     Philadelphia, Pennsylvania
     November 5, 2003



     CORPORATE INFORMATION

     Directors

     Gerald B. Shreiber
     Chairman of the Board, President
     and Chief Executive Officer

     Dennis G. Moore
     Senior Vice President,
     Chief Financial Officer,
     Secretary and Treasurer
     Robert M. Radano
     Senior Vice President and
     Chief Operating Officer

     Sidney R. Brown (1), (2)
     Chief Executive Officer,
     NFI Industries

     Peter G. Stanley (1), (2)
     Vice President,
     Emerging Growth Equities, Ltd.

     Leonard M. Lodish, Ph.D. (1), (2)
     Samuel R. Harrell Professor,
     Marketing Department of the Wharton School,
     University of Pennsylvania


     Officers

     Gerald B. Shreiber
     Chairman of the Board, President
     and Chief Executive Officer

     Dennis G. Moore
     Senior Vice President,
     Chief Financial Officer,
     Secretary and Treasurer

     Robert M. Radano
     Senior Vice President and
     Chief Operating Officer

     Michael Karaban
     Senior Vice President, Marketing

     Paul L. Hirschman
     Vice President, Information Systems


     Officers of Subsidiary Companies

     J&J SNACK FOODS Sales CORP.

     John Duckett
     Vice President, Service & Assembly

     Anthony P. Harrison II
     Vice President, Quality Control and
     Research & Development

     H. Robert Long
     Vice President, Distribution

     Harry A. McLaughlin
     Vice President, Controller

     Robert J. Pape
     Vice President, Sales-Retail

     Milton L. Segal
     Vice President, Purchasing

     Steven J. Taylor
     Vice President, Sales - Food Service

     Thomas Weber
     Vice President, Operations

     MIA PRODUCTS
     T.J. Couzens
     Vice President/General Manager


     THE ICEE COMPANY

     Dan Fachner
     President

     Kent Galloway
     Vice President and
     Chief Financial Officer

     Joe Boulanger
     Vice President/General Manager
     Western Zone

     Lou Fiorentino
     Vice President/General Manager
     Eastern Zone

     Rick Naylor
     Vice President/General Manager
     Central Zone

     Rod Sexton
     Vice President of Service Operations

     Susan Woods
     Vice President, Marketing

     ICEE DE MEXICO, S.A. DE C.V.
     Andres Gonzalez
     Vice President


     PRETZELS, INC.
     Gary Powell
     President

     (1) Audit Committee Member.
     (2) Compensation Committee Member.


     Quarterly Common Stock Data
                           Market Price
     Fiscal 2003           High      Low
     1st Quarter         $40.25    $30.27
     2nd Quarter          37.85     25.31
     3rd Quarter          34.00     28.65
     4th Quarter          37.67     29.33

     Fiscal 2002           High      Low
     1st Quarter         $26.25    $18.10
     2nd Quarter          40.40     23.22
     3rd Quarter          45.15     32.42
     4th Quarter          44.97     34.85

     Stock Listing
     The common stock of J&J Snack Foods Corp. is traded on the NASDAQ
     National Market System with the symbol JJSF.

     Transfer Agent and Registrar
     American Stock Transfer & Trust Company New York, NY

     Independent Accountants
     Grant Thornton LLP Philadelphia, PA

     Counsel
     Blank Rome LLP
     Cherry Hill, NJ

     Annual Meeting
     The Annual Meeting of Shareholders is scheduled for Thursday, February
     5, 2004 at 10:00 a.m. at the Hilton at Cherry Hill, 2349 W. Marlton
     Pike, Cherry Hill, NJ.

     Form 10 - K
     Copies of the Company's Annual Report to the Securities and Exchange
     Commission on Form 10-K may be obtained without charge by writing to:
     J&J Snack Foods Corp.
     6000 Central Highway
     Pennsauken, NJ 08109
     Attention: Dennis G. Moore

     website
     www.jjsnack.com

     There's only one conclusion:
     Snack foods and beverages from J&J are simply sense-ational!

     Yum-m-m.

     J&J Snack Foods
     6000 Central Highway
     Pennsauken, NJ  08109
     (856) 665-9533
     www.jjsnack.com






            EXHIBIT 14.0 - CODE OF ETHICS

                                J&J SNACK FOODS CORP.
                                 (THE ''CORPORATION'')

                   CODE OF ETHICS FOR PRINCIPAL EXECUTIVE OFFICER,
              PRINCIPAL FINANCIAL OFFICER, PRINCIPAL ACCOUNTING OFFICER
             OR CONTROLLER, OR PERSONS PERFORMING SIMILAR FUNCTIONS AND
                       OTHER DESIGNATED OFFICERS AND EMPLOYEES


            I.   Covered Officers/Purpose of the Code

            This code of ethics (this ''Code'') for the Corporation
            applies to principal executive officer, principal financial
            officer, principal accounting officer or controller, or
            persons performing similar functions or other designated
            officers and employees of the Corporation and its subsidiaries
            (collectively, the ''Covered Officers'' each of
            whom is set forth in Exhibit A) for the purpose of
            promoting:

                 .    honest and ethical conduct, including the ethical
                      handling of actual or apparent conflicts of
                      interest between personal and professional
                      relationships;

                 .    full, fair, accurate, timely and understandable
                      disclosure in reports and documents that a
                      registrant files with, or submits to, the
                      Securities and Exchange Commission (''SEC'') and in
                      other public communications made by the
                      Corporation;

                 .    compliance with applicable laws and governmental
                      rules and regulations;

                 .    the prompt internal reporting of violations of
                      the Code to an appropriate person or persons
                      identified in the Code; and

                 .    accountability for adherence to the Code.

            Each Covered Officer should adhere to a high standard of
            business ethics and should be sensitive to situations that
            may give rise to actual as well as apparent conflicts of
            interest.




                                         64




            II.  Covered Officers Should Handle Ethically Actual and
                 Apparent Conflicts of Interest

                 Overview.  A ''conflict of interest'' occurs when a
            Covered Officer's private interest interferes with the
            interests of, or his service to, the Corporation.  For
            example, a conflict of interest would arise if a Covered
            Officer or a member of his family, receives improper
            personal benefits as a result of his position in the
            Corporation.

            The following list provides examples of conflicts of
            interest under the Code, but Covered Officers should keep
            in mind that these examples are not exhaustive.  The
            overarching principle is that the personal interest of a
            Covered Officer should not be placed improperly before the
            interest of the Corporation.

                                 *     *     *    *


            Each Covered Officer must:

                 .    not use his personal influence or personal
                      relationships improperly to influence investment
                      decisions or financial reporting by the
                      Corporation whereby the Covered Officer would
                      benefit personally to the detriment of the
                      Corporation;

                 .    not cause the Corporation to take action, or fail
                      to take action, for the individual personal
                      benefit of the Covered Officer rather than for
                      the benefit of the Corporation; and

                 .    not use material non-public knowledge of
                      portfolio transactions made or contemplated for
                      the Corporation to trade personally or cause
                      others to trade personally in contemplation of the
                      market effect of such transactions.

                There are some conflict of interest situations that
            should be discussed with the Corporation's Chairman of the
            Audit Committee (the ''Chairman'').  Examples of these include: (1)

            (1)  Any activity or relationship that would present a
                 conflict for a  Covered Officer would likely also
                 present a conflict for the Covered Officer if a member
                 of the Covered Officer's family engages in such an
                 activity or has such a relationship.


                                            65




                 .    service as director on the board of any public or
                      private company;

                 .    the receipt of any non-nominal gifts from any
                      person or company with which the Corporation has
                      current or

                 .    prospective business dealings.  For purposes of
                      this Code, ''non-nominal'' are those gifts in
                      excess of the current National Association of
                      Securities Dealers limit of $100;

                 .    the receipt of any entertainment from any company
                      with which the Corporation has current or
                      prospective business dealings, unless such
                      entertainment is business-related, reasonable in
                      cost, appropriate as to time and place, and not
                      so frequent as to raise any question of
                      impropriety;

                 .    a direct or indirect financial interest in
                      commissions, transaction charges or spreads paid
                      by the Corporation for effecting portfolio
                      transactions or for selling or repurchasing
                      shares other than an interest arising from the
                      Covered Officer's employment, such as
                      compensation or equity ownership.

            III.    Disclosure & Compliance

                 .    each Covered Officer should be familiar with the
                      disclosure requirements generally applicable to
                      the Corporation;

                 .    each Covered Officer should not knowingly
                      misrepresent, or cause others to misrepresent,
                      facts about the Corporation to others, whether
                      within or outside the Corporation, including to
                      the Corporation's directors and auditors, and to
                      governmental regulators and self-regulatory
                      organizations;

                 .    each Covered Officer should, to the extent
                      appropriate within his area of responsibility,
                      consult with other officers and employees of the
                      Corporation and the Corporation's adviser or
                      subadviser with the goal of promoting full, fair,
                      accurate, timely and understandable disclosure in
                      the reports and documents the Corporation files
                      with, or submits to, the SEC and in other public
                      communications made by the Corporation; and

                                         66



                 .    it is the responsibility of each Covered Officer
                      to promote compliance with the standards and
                      restrictions imposed by applicable laws, rules
                      and regulations.

            IV.     Reporting and Accountability

            Each Covered Officer must:

                 .    upon adoption of the Code (or thereafter as
                      applicable, upon becoming a Covered Officer),
                      affirm in writing to the Board that he has
                      received, read, and understands the Code;

                 .    annually thereafter affirm to the Board that he
                      has complied with the requirements of the Code;

                 .    not retaliate against any employee or Covered
                      Officer or their affiliated persons for reports
                      of potential violations that are made in good
                      faith;

                 .    notify the Chairman promptly if he knows of any
                      violation of this Code.  Failure to do so is
                      itself a violation of this Code, and

                 .    report at least annually any change in his
                      affiliations from the prior year.

                 The Chairman is responsible for applying this Code to
            specific situations in which questions are presented under
            it and has the authority to interpret this Code in any
            particular situation.  However, notwithstanding the
            foregoing, the Audit Committee (the ''Committee'') is
            responsible for granting waivers and determining sanctions,
            as appropriate, and any approvals, interpretations or
            waivers sought by a Covered Officer will be considered by
            the Committee.

                 The Corporation will follow these procedures in
            investigating and enforcing this Code:

                 .    the Chairman will take any action he considers
                      appropriate to investigate any actual or
                      potential violations reported to him;

                 .    if, after such investigation, the Chairman
                      believes that no violation has occurred, the
                      Chairman shall meet with the person reporting the

                                         67



                      violation for the purposes of informing such
                      person of the reason for not taking action;

                 .    any matter that the Chairman believes is a
                      violation will be reported to the Committee;

                 .    if the Committee concurs that a violation has
                      occurred, it will inform and make a
                      recommendation to the Board, which will consider
                      appropriate action, which may include review of,
                      and appropriate modifications to, applicable
                      policies and procedures; or dismissal of the
                      Covered Officer as an officer or employee of the
                      Corporation;

                 .    the Committee will be responsible for granting
                      waivers, as appropriate; and

                 .    any changes to or waivers of this Code will, to
                      the extent required, be disclosed as provided by
                      SEC rules.

                 The Committee, in determining whether waivers should
            be granted and whether violations have occurred, and the
            Chairman, in rendering decisions and interpretations and in
            conducting investigations of potential violations under the
            Code, may, at their discretion, consult with such other
            persons as they may determine to be appropriate, including,
            but not limited to, counsel to the Corporation, independent
            auditors or other consultants, subject to any requirement
            to seek pre-approval from the Corporation's Committee for
            the retention of independent auditors to perform
            permissible non-audit services.

            V.      Waivers

            A Covered Officer may request a waiver of any of the
            provisions of this Code by submitting a written request for
            such waiver to the Committee setting forth the basis for
            such request and explaining how the waiver would be
            consistent with the standards of conduct described herein.
            The Committee shall review such request and make a
            determination thereon in writing, which shall be binding.


            In determining whether to waive any provisions of this
            Code, the Committee shall consider whether the proposed
            waiver is consistent with honest and ethical conduct.
            The Chairman shall submit an annual report to the Board
            regarding waivers granted.

                                         68



            VI.     Other Policies and Procedures

            This Code shall be the sole code of ethics adopted by the
            Corporation for purposes of Section 406 of the Sarbanes-
            Oxley Act and the rules and forms applicable to it
            thereunder.

            VII.    Amendments

            Any amendments to this code, other than amendments to
            Exhibit A, must be approved or ratified by a majority vote
            of the Corporation's board, including a majority of
            independent directors.

            VIII.   Confidentiality

            All reports and records prepared or maintained pursuant to
            this Code will he considered confidential and shall be
            maintained and protected accordingly.  Except as otherwise
            required by law or this Code, such matters shall not be
            disclosed to anyone other than the Board and its counsel,
            or independent auditors or other consultants referred to
            in Section IV above.

            IX.     Internal Use

            The Code is intended solely for the internal use by the
            Corporation and does not constitute an admission by or on
            behalf of any person, as to any fact, circumstance, or
            legal conclusion.

            Date:    December 1, 2003



















                                         69



                                      Exhibit A
                               (as December 1, 2003)

            Principal Executive Officer:  Gerald Shreiber

            Principal Accounting Officer or person performing similar
            functions: Dennis G. Moore

            Other Designated Officers and Employees:

                 Tom Weber                 Al Weber
                 Jack Manderbaugh          Tony Wilburn
                 Frank Shreiber            Cory Couch
                 Reggie Santos             Russ Wylie
                 Bob Long                  Phil Heffelfinger
                 Chuck Chivis              Tom Conley
                 Rich Bezila               Tom Hunter
                 Wayne Childs              Ed Townsend
                 Ray Lucier                Tom Hunter
                 Ernest Fogle              Helene Merrion
                 Frank Coy                 Henry Anderson
                 John Dubas                Patricia Ford
                 John Lewandoski           Deborah Fritchman
                 Scott Ambruster           Paul Tames
                 Eric Bliss                Andy Levin
                 Gerard Law                Alan Murphy
                 Leong Chai Tan            Jerry Lockridge
                 Alma Bickham              Sergio Leal
                 Leroy Lovier              Marco Poblano
                 Dan Fachner               Kent Galloway
                 Rod Sexton                Joe Boulanger
                 Rick Naylor               Frank Fiorentino
                 Mark Winterhalter         Susan Woods
                 David Lauder              Debra McKeon
                 Debra Todd                Kathleen Moeller
                 Roy McKenzie              Jane Sommers
                 Gary Powell               Brenda Whitman
                 Jeff Radanof              John Paul
                 Paul Hirschman            Harry Fronjian
                 Harry McLaughlin          Thomas Couzens













                                         70





            EXHIBIT 22.1 - SUBSIDIARIES OF J & J SNACK FOODS CORP.

                                                       Place of
                                                     Incorporation

            J & J Snack Foods Investment Corp.           Delaware

            The ICEE Company                             Delaware

            J & J Snack Foods Corp. of California        California

            J & J Snack Foods Corp./Midwest              Illinois

            J & J Snack Foods Corp./Mia                  Pennsylvania

            J & J Snack Foods Corp. of Pennsylvania      Pennsylvania

            J & J Snack Foods Sales Corp.                New Jersey

            J & J Snack Foods Sales Corp. of Texas       Texas

            J & J Snack Foods Transport Corp.            New Jersey

            ICEE-Canada, Inc.                            Canada

            ICEE de Mexico, S.A. De C.V.                 Mexico

            J & J Restaurant Group, LLC

            Bakers Best Snack Food Corp.                 Pennsylvania

            Pretzels, Inc.                               Texas

            Federal PBC Company                          Pennsylvania


















                                         71


            EXHIBIT 24.1


                 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



                We have issued our report dated November 5, 2003
            accompanying the consolidated financial statements and
            schedule incorporated by reference or included in the
            Annual Report of J & J Snack Foods Corp. and Subsidiaries
            on Form 10-K for the year ended September 27, 2003.  We
            hereby consent to the incorporation by reference of said
            reports in the Registration Statement of J & J Snack Foods
            Corp. and Subsidiaries on Forms S-8 (File No. 333-94795,
            effective January 18, 2000, File No. 333-03833, effective
            May 16, 1996, File No. 33-87532, effective December 16,
            1994 and File No. 33-50036, effective July 24, 1992).

                                     /s/ GRANT THORNTON LLP


            Philadelphia, Pennsylvania
            December 18, 2003













                                         72





            Exhibit 31.1

                              CERTIFICATION PURSUANT TO
                                     SECTION 302
                          OF THE SARBANES-OXLEY ACT OF 2002

            I, Dennis G. Moore, certify that:

                 1.   I have reviewed this report on Form 10-K of J & J
            Snack Foods Corp.;

                 2.   Based on my knowledge, this report does not
            contain any untrue statement of a material fact or omit to
            state a material fact necessary to make the statements
            made, in light of the circumstances under which such
            statements were made, not misleading with respect to the
            period covered by this report;

                 3.   Based on my knowledge, the financial statements,
            and other financial information included in this report,
            fairly present in all material respects the financial
            condition, results of operations and cash flows of the
            registrant as of, and for, the periods presented in this
            report;

                 4.   The registrant's other certifying officers and I
            are responsible for establishing and maintaining disclosure
            controls and procedures (as defined in Exchange Act Rules
            13a-15(e) and 15d-15(e)) and internal controls and
            procedures for financial reporting (as defined in Exchange
            Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
            have:

                      a)   designed such disclosure controls and
            procedures, or caused such disclosure controls and
            procedures to be designed under our supervision, to ensure
            that material information relating to the Registrant,
            including its consolidated subsidiaries, is made known to
            us by others within those entities, particularly during the
            period in which this report is being prepared;

                      b)   designed such internal controls and
            procedures for financial reporting, or caused such internal
            controls over financial reporting to be designed under our
            supervision, to provide reasonable assurance regarding the
            reliability of financial reporting and the preparation of
            financial statements for external purposes in accordance
            with generally accepted accounting principles;



                                         21



                      c)   evaluated the effectiveness of the
            registrant's disclosure controls and procedures and
            presented in this report our conclusions about the
            effectiveness of the disclosure controls and procedures, as
            of the end of the period covered by this report based on
            such evaluation; and

                      d)   disclosed in this report any change in the
            registrant's internal control over financial reporting that
            occurred during the registrant's fourth fiscal quarter
            that has materially affected, or is reasonably likely to
            materially affect, the registrant's internal control over
            financial reporting; and

                 5.   The registrant's other certifying officers and I
            have disclosed, based on our most recent evaluation of
            internal control over financial reporting, to the
            registrant's auditors and the audit committee of
            registrant's board of directors (or persons performing the
            equivalent functions):

                      a)   all significant deficiencies and material
            weaknesses in the design or operation of internal control
            over financial reporting which are reasonably likely to
            adversely affect the registrant's ability to record,
            process, summarize and report financial information; and

                      b)   any fraud, whether or not material, that
            involves management or other employees who have a
            significant role in the registrant's internal controls over
            financial reporting.

            Date: December 18, 2003



                                          /s/ Dennis G. Moore
                                          Dennis G. Moore
                                          Chief Financial Officer











                                         22


            Exhibit 31.2

                              CERTIFICATION PURSUANT TO
                                     SECTION 302
                          OF THE SARBANES-OXLEY ACT OF 2002

            I, Gerald B. Shreiber, certify that:

                 1.   I have reviewed this report on Form 10-K of J & J
            Snack Foods Corp.;

                 2.   Based on my knowledge, this report does not
            contain any untrue statement of a material fact or omit to
            state a material fact necessary to make the statements
            made, in light of the circumstances under which such
            statements were made, not misleading with respect to the
            period covered by this report;

                 3.   Based on my knowledge, the financial statements,
            and other financial information included in this report,
            fairly present in all material respects the financial
            condition, results of operations and cash flows of the
            registrant as of, and for, the periods presented in this
            report;

                 4.   The registrant's other certifying officers and I
            are responsible for establishing and maintaining disclosure
            controls and procedures (as defined in Exchange Act Rules
            13a-15(e) and 15d-15(e)) and internal controls and
            procedures for financial reporting (as defined in Exchange
            Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
            have:

                      a)   designed such disclosure controls and
            procedures, or caused such disclosure controls and
            procedures to be designed under our supervision, to ensure
            that material information relating to the Registrant,
            including its consolidated subsidiaries, is made known to
            us by others within those entities, particularly during the
            period in which this report is being prepared;

                      b)   designed such internal controls and
            procedures for financial reporting, or caused such internal
            controls over financial reporting to be designed under our
            supervision, to provide reasonable assurance regarding the
            reliability of financial reporting and the preparation of
            financial statements for external purposes in accordance
            with generally accepted accounting principles;




                                         23




                      c)   evaluated the effectiveness of the
            registrant's disclosure controls and procedures and
            presented in this report our conclusions about the
            effectiveness of the disclosure controls and procedures, as
            of the end of the period covered by this report based on
            such evaluation; and

                      d)   disclosed in this report any change in the
            registrant's internal control over financial reporting that
            occurred during the registrant's fourth fiscal quarter
            that has materially affected, or is reasonably likely to
            materially affect, the registrant's internal control over
            financial reporting; and

                 5.   The registrant's other certifying officers and I
            have disclosed, based on our most recent evaluation of
            internal control over financial reporting, to the
            registrant's auditors and the audit committee of
            registrant's board of directors (or persons performing the
            equivalent functions):

                      a)   all significant deficiencies and material
            weaknesses in the design or operation of internal control
            over financial reporting which are reasonably likely to
            adversely affect the registrant's ability to record,
            process, summarize and report financial information; and

                      b)   any fraud, whether or not material, that
            involves management or other employees who have a
            significant role in the registrant's internal controls over
            financial reporting.

            Date: December 18, 2003

                                          /s/ Gerald B. Shreiber
                                          Gerald B. Shreiber
                                          Chief Executive Officer














                                         24





            Exhibit 99.5

                              CERTIFICATION PURSUANT TO
                               18 U.S.C. SECTION 1350,
                               AS ADOPTED PURSUANT TO
                    SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


                 Pursuant to Section 906 of the Sarbanes-Oxley Act of
            2002 (Section 1350 of Chapter 63 of Title 18 of the United
            States Code), each of the undersigned officers of J & J
            Snack Foods Corp. (the ''Company''), does hereby certify with
            respect to the Annual Report of the Company on Form 10-K
            for the year ended September 27, 2003 (the ''Report'') that:

                 (1)  The Report fully complies with the requirements
                      of Section 13(a) or 15(d) of the Securities
                      Exchange Act of 1934; and

                 (2)  The information contained in the Report fairly
                      presents, in all material respects, the financial
                      condition and results of operations of the
                      Company.

            Dated:  December 18, 2003

                                          /s/ Dennis G. Moore
                                          Dennis G. Moore
                                          Chief Financial Officer


            Dated:  December 18, 2003
                                          /s/ Gerald B. Shreiber
                                          Gerald B. Shreiber
                                          Chief Executive Officer


                 The foregoing certification is being furnished solely
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
            (Section 1350 of Chapter 63 of Title 18 of the United
            States Code) and is not being filed as part of the Report
            or as a separate disclosure document.





                                         73